Stock A049720 KORYO CREDIT INFORMATION CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Koryo Credit Information Co., Ltd.

Equities

A049720

KR7049720006

Business Support Services

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-07-04 EDT 		5-day change 1st Jan Change
10,090 KRW -1.94% Intraday chart for Koryo Credit Information Co., Ltd. -5.70% +5.99%
03-08 Koryo Credit Information Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Koryo Credit Information Co., Ltd.'s Equity Buyback announced on September 1, 2010, has expired. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 52,686 68,672 82,991 118,558 150,245 132,509
Enterprise Value (EV) 1 39,342 64,671 96,181 134,611 164,715 141,017
P/E ratio 11.3 x 10.4 x 8.06 x 12 x 14.2 x 11.3 x
Yield - 5.06% 4.61% 3.53% 3.06% 3.99%
Capitalization / Revenue 0.51 x 0.59 x 0.62 x 0.82 x 1.02 x 0.84 x
EV / Revenue 0.38 x 0.56 x 0.72 x 0.93 x 1.12 x 0.89 x
EV / EBITDA 4.81 x 5.07 x 6.07 x 7.09 x 8.45 x 6.79 x
EV / FCF - 7,414,611 x 298,686,725 x 9,658,931 x 16,138,375 x 9,909,228 x
FCF Yield - 0% 0% 0% 0% 0%
Price to Book 2.75 x 3.05 x 2.84 x 3.58 x 3.82 x 2.9 x
Nbr of stocks (in thousands) 13,901 13,901 13,901 13,932 13,912 13,919
Reference price 2 3,790 4,940 5,970 8,510 10,800 9,520
Announcement Date 20-03-11 20-03-11 21-03-04 22-03-07 23-03-09 24-03-08
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 103,511 116,457 133,209 145,222 146,767 158,214
EBITDA 1 8,174 12,746 15,858 18,995 19,494 20,759
EBIT 1 7,324 8,084 10,462 13,062 12,988 13,977
Operating Margin 7.08% 6.94% 7.85% 8.99% 8.85% 8.83%
Earnings before Tax (EBT) 1 6,051 7,613 10,427 12,686 11,407 14,084
Net income 1 4,674 6,621 10,293 9,851 10,592 11,770
Net margin 4.52% 5.69% 7.73% 6.78% 7.22% 7.44%
EPS 2 336.2 476.3 740.4 708.4 761.4 842.8
Free Cash Flow - 8,722 322 13,936 10,206 14,231
FCF margin - 7.49% 0.24% 9.6% 6.95% 8.99%
FCF Conversion (EBITDA) - 68.43% 2.03% 73.37% 52.36% 68.55%
FCF Conversion (Net income) - 131.73% 3.13% 141.47% 96.36% 120.91%
Dividend per Share - 250.0 275.0 300.0 330.0 380.0
Announcement Date 20-03-11 20-03-11 21-03-04 22-03-07 23-03-09 24-03-08
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 13,191 16,053 14,470 8,508
Net Cash position 1 13,344 4,001 - - - -
Leverage (Debt/EBITDA) - - 0.8318 x 0.8451 x 0.7423 x 0.4098 x
Free Cash Flow - 8,722 322 13,936 10,206 14,231
ROE (net income / shareholders' equity) - 31.8% 39.8% 31.6% 29.3% 27.7%
ROA (Net income/ Total Assets) - 12.4% 11% 10.8% 9.63% 9.79%
Assets 1 - 53,535 93,725 91,575 110,046 120,189
Book Value Per Share 2 1,378 1,622 2,100 2,380 2,824 3,279
Cash Flow per Share 2 807.0 741.0 599.0 726.0 830.0 758.0
Capex 1 680 1,383 1,619 1,859 846 1,103
Capex / Sales 0.66% 1.19% 1.22% 1.28% 0.58% 0.7%
Announcement Date 20-03-11 20-03-11 21-03-04 22-03-07 23-03-09 24-03-08
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Transaction & Payment Services

1st Jan change Capi.
KORYO CREDIT INFORMATION CO., LTD. Stock Koryo Credit Information Co., Ltd.
+5.99% 102M
FISERV, INC. Stock Fiserv, Inc.
+13.30% 88.06B
PAYPAL HOLDINGS, INC. Stock PayPal Holdings, Inc.
-2.69% 62.51B
BLOCK, INC. Stock Block, Inc.
-14.96% 40.65B
GLOBAL PAYMENTS INC. Stock Global Payments Inc.
-24.24% 24.56B
CORPAY, INC. Stock Corpay, Inc.
-4.29% 19.01B
EDENRED SE Stock Edenred SE
-24.18% 11.06B
WISE PLC Stock Wise plc
-15.05% 9.74B
WEX INC. Stock WEX Inc.
-8.75% 7.44B
EURONET WORLDWIDE, INC. Stock Euronet Worldwide, Inc.
+0.61% 4.68B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. A049720 Stock
  4. Financials Koryo Credit Information Co., Ltd.