Market Closed -
Nyse
16:00:02 2024-05-06 EDT
|
5-day change
|
1st Jan Change
|
65.78
USD
|
+0.20%
|
|
+3.07%
|
+5.38%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,405
|
2,352
|
2,965
|
2,218
|
3,507
|
3,672
|
-
|
-
|
Enterprise Value (EV)
1 |
3,213
|
3,018
|
3,571
|
2,959
|
4,076
|
4,119
|
3,993
|
3,911
|
P/E ratio
|
25
x
|
35.1
x
|
15.6
x
|
9.28
x
|
15.4
x
|
14.2
x
|
12.1
x
|
11.2
x
|
Yield
|
2.65%
|
2.34%
|
3.21%
|
4.65%
|
3.11%
|
3.06%
|
3.23%
|
3.41%
|
Capitalization / Revenue
|
0.94
x
|
1.12
x
|
1.2
x
|
0.84
x
|
1.34
x
|
1.41
x
|
1.37
x
|
1.35
x
|
EV / Revenue
|
1.26
x
|
1.44
x
|
1.44
x
|
1.12
x
|
1.56
x
|
1.58
x
|
1.49
x
|
1.43
x
|
EV / EBITDA
|
9.43
x
|
11.7
x
|
9.23
x
|
7.35
x
|
11.3
x
|
9.96
x
|
9.04
x
|
8.83
x
|
EV / FCF
|
4.25
x
|
13.5
x
|
13.1
x
|
53.6
x
|
12.8
x
|
14.1
x
|
13.2
x
|
15.2
x
|
FCF Yield
|
23.5%
|
7.42%
|
7.65%
|
1.87%
|
7.83%
|
7.08%
|
7.55%
|
6.57%
|
Price to Book
|
34.9
x
|
27.8
x
|
19.7
x
|
8.85
x
|
9.35
x
|
8.22
x
|
6.57
x
|
6.28
x
|
Nbr of stocks (in thousands)
|
56,945
|
57,205
|
57,317
|
55,466
|
56,180
|
55,830
|
-
|
-
|
Reference price
2 |
42.24
|
41.11
|
51.73
|
39.99
|
62.42
|
65.78
|
65.78
|
65.78
|
Announcement Date
|
20-03-05
|
21-03-02
|
22-03-01
|
23-02-28
|
24-02-28
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,549
|
2,098
|
2,476
|
2,631
|
2,607
|
2,601
|
2,681
|
2,729
|
EBITDA
1 |
340.8
|
258.2
|
386.8
|
402.5
|
360.9
|
413.6
|
441.7
|
443.1
|
EBIT
1 |
310
|
228.9
|
353.1
|
372.3
|
333.6
|
384.4
|
414.5
|
404.6
|
Operating Margin
|
12.16%
|
10.91%
|
14.26%
|
14.15%
|
12.79%
|
14.78%
|
15.46%
|
14.83%
|
Earnings before Tax (EBT)
1 |
135.2
|
72.94
|
244.6
|
319.1
|
271.9
|
305.9
|
346
|
293
|
Net income
1 |
96.65
|
67.92
|
195.4
|
245.5
|
231
|
259
|
311.7
|
-
|
Net margin
|
3.79%
|
3.24%
|
7.89%
|
9.33%
|
8.86%
|
9.96%
|
11.62%
|
-
|
EPS
2 |
1.690
|
1.170
|
3.310
|
4.310
|
4.060
|
4.624
|
5.451
|
5.896
|
Free Cash Flow
1 |
755.1
|
223.8
|
273.3
|
55.19
|
319.2
|
291.5
|
301.4
|
256.9
|
FCF margin
|
29.63%
|
10.67%
|
11.04%
|
2.1%
|
12.24%
|
11.21%
|
11.24%
|
9.41%
|
FCF Conversion (EBITDA)
|
221.58%
|
86.66%
|
70.65%
|
13.71%
|
88.44%
|
70.48%
|
68.24%
|
57.98%
|
FCF Conversion (Net income)
|
781.25%
|
329.47%
|
139.86%
|
22.48%
|
138.17%
|
112.55%
|
96.7%
|
-
|
Dividend per Share
2 |
1.120
|
0.9600
|
1.660
|
1.860
|
1.940
|
2.011
|
2.125
|
2.242
|
Announcement Date
|
20-03-05
|
21-03-02
|
22-03-01
|
23-02-28
|
24-02-28
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
681.1
|
679.7
|
613.6
|
606.5
|
731.6
|
667.1
|
616
|
654.5
|
669.8
|
631.2
|
592.3
|
676.5
|
713.5
|
658.2
|
608.5
|
EBITDA
1 |
82.51
|
117.9
|
94.96
|
96.59
|
93.04
|
101.8
|
78.13
|
103.9
|
90
|
99.45
|
82.07
|
120
|
112.3
|
104
|
93
|
EBIT
1 |
72.58
|
108
|
88.74
|
89.81
|
83.74
|
92.72
|
72.19
|
99
|
80.98
|
92.82
|
77.13
|
108
|
103.5
|
100.8
|
79.9
|
Operating Margin
|
10.66%
|
15.89%
|
14.46%
|
14.81%
|
11.45%
|
13.9%
|
11.72%
|
15.13%
|
12.09%
|
14.71%
|
13.02%
|
15.96%
|
14.5%
|
15.32%
|
13.13%
|
Earnings before Tax (EBT)
1 |
-
|
100.4
|
78.06
|
64.25
|
76.38
|
82.87
|
51.27
|
72.23
|
65.53
|
74.68
|
60.8
|
100.1
|
93.9
|
-
|
-
|
Net income
1 |
43.91
|
80.81
|
62
|
51.08
|
51.6
|
66.3
|
36.4
|
59.53
|
68.77
|
59.51
|
47
|
78.5
|
74
|
-
|
-
|
Net margin
|
6.45%
|
11.89%
|
10.1%
|
8.42%
|
7.05%
|
9.94%
|
5.91%
|
9.1%
|
10.27%
|
9.43%
|
7.93%
|
11.6%
|
10.37%
|
-
|
-
|
EPS
2 |
0.7500
|
1.400
|
1.090
|
0.9000
|
0.9100
|
1.160
|
0.6400
|
1.050
|
1.210
|
1.050
|
0.8562
|
1.369
|
1.357
|
1.285
|
1.017
|
Dividend per Share
2 |
0.4600
|
0.4600
|
0.4600
|
0.4600
|
0.4800
|
0.4800
|
0.4800
|
0.4800
|
0.5000
|
-
|
0.5030
|
0.5030
|
0.5130
|
0.5704
|
0.5704
|
Announcement Date
|
22-03-01
|
22-05-05
|
22-08-04
|
22-11-03
|
23-02-28
|
23-05-04
|
23-08-03
|
23-11-02
|
24-02-28
|
24-05-02
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
808
|
666
|
606
|
741
|
569
|
446
|
321
|
238
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.37
x
|
2.579
x
|
1.567
x
|
1.841
x
|
1.576
x
|
1.08
x
|
0.7261
x
|
0.5377
x
|
Free Cash Flow
1 |
755
|
224
|
273
|
55.2
|
319
|
292
|
301
|
257
|
ROE (net income / shareholders' equity)
|
10.8%
|
196%
|
217%
|
123%
|
74.2%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
1.210
|
1.480
|
2.630
|
4.520
|
6.670
|
8.010
|
10.00
|
10.50
|
Cash Flow per Share
2 |
13.60
|
4.180
|
4.800
|
1.470
|
6.260
|
5.960
|
5.890
|
4.920
|
Capex
1 |
22.7
|
18.2
|
10.6
|
28.4
|
37.4
|
45.5
|
40
|
30.9
|
Capex / Sales
|
0.89%
|
0.87%
|
0.43%
|
1.08%
|
1.43%
|
1.75%
|
1.49%
|
1.13%
|
Announcement Date
|
20-03-05
|
21-03-02
|
22-03-01
|
23-02-28
|
24-02-28
|
-
|
-
|
-
|
Last Close Price
65.78
USD Average target price
73
USD Spread / Average Target +10.98% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.38% | 3.67B | | +4.45% | 144B | | -31.50% | 44.1B | | +15.40% | 18.72B | | +15.58% | 10.65B | | +33.98% | 8.82B | | +2.39% | 6.92B | | -6.19% | 6.61B | | +33.33% | 6.47B | | +3.17% | 5.58B |
Other Apparel & Accessories
|