Stock 1K3 KNOWLES CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Knowles Corporation BOERSE MUENCHEN

Equities

1K3

US49926D1090

Computer Hardware

Real-time BOERSE MUENCHEN
Other stock markets
 09:13:49 2024-07-03 EDT 		5-day change 1st Jan Change
15.9 EUR -0.62% Intraday chart for Knowles Corporation 0.00% -3.03%
06-18 Knowles Corporation Appoints Jason Cardew to Its Board of Directors CI
06-13 Knowles Corporation and Audiodo Collaborate to Empower Personalized, Immersive Listening with TWS Earbuds CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,936 1,690 2,156 1,493 1,617 1,534 -
Enterprise Value (EV) 1 2,015 1,707 2,156 1,355 1,617 1,534 1,534
P/E ratio 39.9 x 263 x 14.7 x -3.5 x 22.7 x 28.2 x 18.9 x
Yield - - - - - - -
Capitalization / Revenue 2.27 x 2.21 x 2.48 x 1.95 x 2.28 x 1.81 x 1.87 x
EV / Revenue 2.27 x 2.21 x 2.48 x 1.95 x 2.28 x 1.81 x 1.87 x
EV / EBITDA 10.7 x 11.9 x 9.22 x 7.63 x 11.6 x 9.06 x 9.44 x
EV / FCF 23,412,138 x 17,562,866 x - 27,552,408 x - - -
FCF Yield 0% 0% - 0% - - -
Price to Book 1.51 x 1.31 x - 1.52 x - - -
Nbr of stocks (in thousands) 91,545 91,674 92,345 90,946 90,257 89,744 -
Reference price 2 21.15 18.43 23.35 16.42 17.91 17.09 17.09
Announcement Date 2/4/20 2/4/21 2/9/22 2/9/23 2/7/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 854.8 764.3 868.1 764.7 707.6 846.1 818.5
EBITDA 1 181.3 141.4 233.8 195.8 138.8 169.3 162.5
EBIT 1 127.3 80.8 171.3 141.9 106.5 143.3 155.5
Operating Margin 14.89% 10.57% 19.73% 18.56% 15.05% 16.94% 19%
Earnings before Tax (EBT) 1 66.3 11.3 104.6 -418.2 45 68.7 117.5
Net income 1 49.1 6.6 150.4 -430.1 72.4 57.01 82.23
Net margin 5.74% 0.86% 17.33% -56.24% 10.23% 6.74% 10.05%
EPS 2 0.5300 0.0700 1.590 -4.690 0.7900 0.6050 0.9050
Free Cash Flow 82.7 96.2 - 54.2 - - -
FCF margin 9.67% 12.59% - 7.09% - - -
FCF Conversion (EBITDA) 45.62% 68.03% - 27.68% - - -
FCF Conversion (Net income) 168.43% 1,457.58% - - - - -
Dividend per Share - - - - - - -
Announcement Date 2/4/20 2/4/21 2/9/22 2/9/23 2/7/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 234.3 201.4 188 178.2 197.1 144.3 173 175.1 215.2 196.4 204.3 215.4 230 188.2 197.4
EBITDA 1 67.9 53.7 53.3 39 49.8 17.3 35.9 44.4 41.2 33.8 38.4 45.1 52.6 35.3 38.8
EBIT 1 52 38.9 39.3 26.1 37.6 10.4 26.4 36.3 33.4 25.3 31.35 39.63 46.71 31.7 36.33
Operating Margin 22.19% 19.31% 20.9% 14.65% 19.08% 7.21% 15.26% 20.73% 15.52% 12.88% 15.35% 18.4% 20.31% 16.84% 18.4%
Earnings before Tax (EBT) 1 38.3 21 -217.1 -13.6 -208.5 -4.1 17.4 21.5 10.2 5.7 13.7 20.9 28.4 24.1 27.5
Net income 1 92.6 18.1 -242.9 2.7 -208 -5.2 13.6 16.6 47.4 2.5 11.18 18.59 24.63 14.46 18.48
Net margin 39.52% 8.99% -129.2% 1.52% -105.53% -3.6% 7.86% 9.48% 22.03% 1.27% 5.47% 8.63% 10.71% 7.68% 9.36%
EPS 2 0.9800 0.1900 -2.640 0.0300 -2.280 -0.0600 0.1500 0.1800 0.5200 0.0300 0.1175 0.1975 0.2650 0.1525 0.1950
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/9/22 4/28/22 8/2/22 10/27/22 2/9/23 4/27/23 8/2/23 11/2/23 2/7/24 5/1/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 78.4 17.3 - - - - -
Net Cash position - - - 138 - - -
Leverage (Debt/EBITDA) 0.4324 x 0.1223 x - - - - -
Free Cash Flow 82.7 96.2 - 54.2 - - -
ROE (net income / shareholders' equity) 8.13% 4.88% - - - - -
ROA (Net income/ Total Assets) 6.35% 3.82% - - - - -
Assets 1 773.8 172.8 - - - - -
Book Value Per Share 14.10 14.00 - 10.80 - - -
Cash Flow per Share - - - - - - -
Capex 1 41.2 31.9 48.6 32.1 16.9 42.9 76.3
Capex / Sales 4.82% 4.17% 5.6% 4.2% 2.39% 5.07% 9.32%
Announcement Date 2/4/20 2/4/21 2/9/22 2/9/23 2/7/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Knowles Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
17.09 USD
Average target price
19.5 USD
Spread / Average Target
+14.10%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Computer Peripherals

1st Jan change Capi.
SEIKO EPSON CORPORATION Stock Seiko Epson Corporation
+22.58% 5.26B
CHICONY ELECTRONICS CO., LTD. Stock Chicony Electronics Co., Ltd.
-3.43% 3.77B
DIEBOLD NIXDORF, INCORPORATED Stock Diebold Nixdorf, Incorporated
+35.30% 1.47B
SOCIÉTÉ INDUSTRIELLE ET FINANCIÈRE DE L'ARTOIS Stock Société Industrielle et Financière de l'Artois
-6.15% 1.39B
PRIMAX ELECTRONICS LTD. Stock Primax Electronics Ltd.
+37.22% 1.32B
NIDEC CHAUN-CHOUNG TECHNOLOGY CORPORATION Stock Nidec Chaun-Choung Technology Corporation
+110.67% 836M
EIZO CORPORATION Stock EIZO Corporation
-0.51% 629M
CHENMING ELECTRONIC TECH. CORP. Stock Chenming Electronic Tech. Corp.
+88.70% 540M
SUZHOU LONGWAY ELETRONIC MACHINERY CO., LTD Stock Suzhou Longway Eletronic Machinery Co., Ltd
-17.06% 500M
Computer Peripherals
  1. Stock Market
  2. Equities
  3. KN Stock
  4. 1K3 Stock
  5. Financials Knowles Corporation