Financials Kato (Hong Kong) Holdings Limited
Equities
2189
KYG5216P1063
Healthcare Facilities & Services
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.53 HKD | -1.85% | -3.64% | +1.92% |
04-02 | Kato (Hong Kong) Holdings Limited Appoints Lau Kwok Wo as Executive Director | CI |
2023 | Kato Slashes Dividend as Fiscal H1 Profit Tumbles; Shares Slide 9% | MT |
Valuation
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 465 | 610 | 620 | 610 |
Enterprise Value (EV) 1 | 418.9 | 841.2 | 862.2 | 808.1 |
P/E ratio | 9.23 x | 7.64 x | 6.27 x | 4.84 x |
Yield | 8.6% | 6.56% | 7.26% | 7.21% |
Capitalization / Revenue | 2.37 x | 2.38 x | 1.94 x | 1.49 x |
EV / Revenue | 2.14 x | 3.28 x | 2.69 x | 1.98 x |
EV / EBITDA | 5.9 x | 8.78 x | 7.18 x | 5.4 x |
EV / FCF | 7.07 x | 9.82 x | 12.2 x | 11.7 x |
FCF Yield | 14.2% | 10.2% | 8.18% | 8.54% |
Price to Book | 2.41 x | 2.62 x | 2.13 x | 1.64 x |
Nbr of stocks (in thousands) | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
Reference price 2 | 0.4650 | 0.6100 | 0.6200 | 0.6100 |
Announcement Date | 20-07-08 | 21-07-08 | 22-07-08 | 23-07-18 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 158.4 | 174.8 | 196.2 | 256.5 | 320.3 | 408.3 |
EBITDA 1 | 53.25 | 64.94 | 71.01 | 95.82 | 120.1 | 149.7 |
EBIT 1 | 47.16 | 59.16 | 66.83 | 90.49 | 114 | 140.9 |
Operating Margin | 29.77% | 33.86% | 34.07% | 35.27% | 35.59% | 34.52% |
Earnings before Tax (EBT) 1 | 44.02 | 47.5 | 58.69 | 93.98 | 117.2 | 153.5 |
Net income 1 | 36.44 | 37.88 | 47.86 | 79.87 | 98.94 | 126.2 |
Net margin | 23% | 21.68% | 24.4% | 31.14% | 30.88% | 30.9% |
EPS 2 | 0.0486 | 0.0505 | 0.0504 | 0.0799 | 0.0989 | 0.1262 |
Free Cash Flow 1 | 12.75 | 71.04 | 59.28 | 85.63 | 70.51 | 69.04 |
FCF margin | 8.05% | 40.65% | 30.22% | 33.38% | 22.01% | 16.91% |
FCF Conversion (EBITDA) | 23.95% | 109.38% | 83.48% | 89.37% | 58.7% | 46.11% |
FCF Conversion (Net income) | 35% | 187.52% | 123.86% | 107.21% | 71.27% | 54.73% |
Dividend per Share | - | - | 0.0400 | 0.0400 | 0.0450 | 0.0440 |
Announcement Date | 19-05-30 | 19-07-23 | 20-07-08 | 21-07-08 | 22-07-08 | 23-07-18 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 231 | 242 | 198 |
Net Cash position 1 | 4.24 | 25.3 | 46.1 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 2.413 x | 2.016 x | 1.323 x |
Free Cash Flow 1 | 12.8 | 71 | 59.3 | 85.6 | 70.5 | 69 |
ROE (net income / shareholders' equity) | 113% | 107% | 43.3% | 37.3% | 37.7% | 37.8% |
ROA (Net income/ Total Assets) | 39.9% | 45.2% | 19.7% | 11.9% | 11.6% | 13.3% |
Assets 1 | 91.41 | 83.77 | 242.5 | 671.9 | 849.9 | 945.8 |
Book Value Per Share 2 | 0.0600 | 0.0400 | 0.1900 | 0.2300 | 0.2900 | 0.3700 |
Cash Flow per Share 2 | 0.0400 | 0.0600 | 0.0400 | 0.1100 | 0.0500 | 0.0700 |
Capex 1 | 7.95 | 0.37 | 10.1 | 6.15 | 6.74 | 56.1 |
Capex / Sales | 5.02% | 0.21% | 5.16% | 2.4% | 2.1% | 13.75% |
Announcement Date | 19-05-30 | 19-07-23 | 20-07-08 | 21-07-08 | 22-07-08 | 23-07-18 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+1.92% | 69.08M | |
-0.54% | 3.07B | |
0.00% | 1.95B | |
+14.27% | 1.73B | |
+59.77% | 665M | |
-19.90% | 487M | |
-25.82% | 158M | |
-12.14% | 140M |
- Stock Market
- Equities
- 2189 Stock
- Financials Kato (Hong Kong) Holdings Limited