Stock KCHEP KAMCHATSKENERGO
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kamchatskenergo Moscow Micex - RTS

Equities

KCHEP

RU0006753480

Electric Utilities

End-of-day quote Moscow Micex - RTS
Other stock markets
 18:00:00 2022-07-07 EDT 		5-day change 1st Jan Change
0.299 RUB -3.24% Intraday chart for Kamchatskenergo -.--% -.--%
2023 Public Joint Stock Company Kamchatskenergo Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2022 Public Joint Stock Company Kamchatskenergo Reports Earnings Results for the Half Year Ended June 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 5,325 5,574 6,390 9,904 9,786 7,872
Enterprise Value (EV) 1 10,728 11,499 16,086 19,399 18,739 18,906
P/E ratio 1.02 x 9.34 x 17.1 x 4.34 x 2.91 x 6.18 x
Yield - - - - - -
Capitalization / Revenue 0.27 x 0.26 x 0.24 x 0.32 x 0.3 x 0.22 x
EV / Revenue 0.55 x 0.53 x 0.6 x 0.62 x 0.57 x 0.52 x
EV / EBITDA 4.64 x 4.41 x 5.33 x 3.49 x 5.77 x 7.6 x
EV / FCF -4.19 x -11.5 x 8.3 x 73 x -5.94 x -4.99 x
FCF Yield -23.8% -8.73% 12% 1.37% -16.8% -20%
Price to Book -11.3 x 8.31 x 3.08 x 2.09 x 1.21 x 0.84 x
Nbr of stocks (in thousands) 42,008,349 42,008,349 42,008,349 48,901,297 48,901,297 48,901,297
Reference price 2 0.1260 0.1320 0.1515 0.2020 0.1995 0.1605
Announcement Date 18-04-27 19-04-23 20-04-22 21-04-05 22-03-01 23-04-05
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 19,470 21,792 26,942 31,228 32,776 36,274
EBITDA 1 2,313 2,609 3,016 5,554 3,247 2,487
EBIT 1 2,220 2,286 2,562 4,971 2,494 1,298
Operating Margin 11.4% 10.49% 9.51% 15.92% 7.61% 3.58%
Earnings before Tax (EBT) 1 3,906 909 458 3,174 4,312 1,720
Net income 1 5,195 594 375 2,278 3,354 1,271
Net margin 26.68% 2.73% 1.39% 7.29% 10.23% 3.5%
EPS 2 0.1237 0.0141 0.008878 0.0466 0.0686 0.0260
Free Cash Flow 1 -2,558 -1,004 1,938 265.9 -3,157 -3,786
FCF margin -13.14% -4.61% 7.19% 0.85% -9.63% -10.44%
FCF Conversion (EBITDA) - - 64.25% 4.79% - -
FCF Conversion (Net income) - - 516.73% 11.67% - -
Dividend per Share - - - - - -
Announcement Date 18-04-27 19-04-23 20-04-22 21-04-05 22-03-01 23-04-05
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 5,403 5,925 9,696 9,495 8,953 11,034
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.336 x 2.271 x 3.215 x 1.71 x 2.757 x 4.437 x
Free Cash Flow 1 -2,558 -1,004 1,938 266 -3,157 -3,786
ROE (net income / shareholders' equity) -159% 600% 16.5% 63.9% 52.4% 14.6%
ROA (Net income/ Total Assets) 12.3% 8.99% 7.38% 13.2% 5.65% 2.48%
Assets 1 42,331 6,610 5,084 17,246 59,402 51,281
Book Value Per Share 2 -0.0100 0.0200 0.0500 0.1000 0.1700 0.1900
Cash Flow per Share 2 0.0600 0.0700 0.0600 0.0700 0.1100 0.0500
Capex 1 1,231 1,331 1,781 1,916 2,107 3,593
Capex / Sales 6.32% 6.11% 6.61% 6.14% 6.43% 9.91%
Announcement Date 18-04-27 19-04-23 20-04-22 21-04-05 22-03-01 23-04-05
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electric Utilities

1st Jan change Capi.
NEXTERA ENERGY Stock NextEra Energy
+21.49% 152B
SOUTHERN COMPANY Stock Southern Company
+11.44% 85.44B
IBERDROLA, S.A. Stock Iberdrola, S.A.
+2.86% 82.74B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+5.80% 79.24B
ENEL S.P.A. Stock Enel S.p.A.
+0.37% 73.89B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+83.87% 67.75B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+12.79% 48.29B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 45.85B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+12.91% 44.48B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. KCHE Stock
  4. KCHEP Stock
  5. Financials Kamchatskenergo
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW