JWIPC TECHNOLOGY CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.1 CNY | -2.68% |
|
-7.45% | -24.08% |
| 04-26 | JWIPC Technology Co., Ltd. Proposes Final Cash Dividend for the Year 2023 | CI |
| 04-25 | JWIPC Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 5,023 | 7,759 | 5,906 | - | - |
| Enterprise Value (EV) 1 | 5,023 | 7,759 | 5,906 | 5,906 | 5,906 |
| P/E ratio | 35.1 x | 264 x | 47.9 x | 34.3 x | 25.2 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 2.12 x | 1.42 x | 1.19 x | 1 x |
| EV / Revenue | - | 2.12 x | 1.42 x | 1.19 x | 1 x |
| EV / EBITDA | - | 90.1 x | 31.9 x | 24 x | 18.2 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 4.45 x | 3.17 x | 2.92 x | 2.64 x |
| Nbr of stocks (in thousands) | 246,965 | 225,681 | 226,268 | - | - |
| Reference price 2 | 20.34 | 34.38 | 26.10 | 26.10 | 26.10 |
| Announcement Date | 23-04-27 | 24-04-25 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 3,665 | 4,166 | 4,966 | 5,931 |
| EBITDA 1 | - | 86.15 | 184.9 | 245.8 | 324.1 |
| EBIT 1 | - | 33.59 | 141.6 | 194.8 | 264.7 |
| Operating Margin | - | 0.92% | 3.4% | 3.92% | 4.46% |
| Earnings before Tax (EBT) 1 | - | 30.5 | 139.6 | 192 | 261.8 |
| Net income 1 | 119.1 | 32.81 | 136.8 | 189.9 | 259.1 |
| Net margin | - | 0.9% | 3.28% | 3.82% | 4.37% |
| EPS 2 | 0.5800 | 0.1300 | 0.5450 | 0.7600 | 1.035 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 23-04-27 | 24-04-25 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 1.74% | 6.8% | 8.7% | 10.8% |
| ROA (Net income/ Total Assets) | - | - | 3.6% | 3.9% | 4.6% |
| Assets 1 | - | - | 3,801 | 4,869 | 5,633 |
| Book Value Per Share 2 | - | 7.730 | 8.250 | 8.940 | 9.890 |
| Cash Flow per Share 2 | - | -0.1100 | 0.1900 | 0.4100 | 0.6800 |
| Capex 1 | - | 268 | 59.9 | 82.1 | 94.7 |
| Capex / Sales | - | 7.3% | 1.44% | 1.65% | 1.6% |
| Announcement Date | 23-04-27 | 24-04-25 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
26.1
CNY
Average target price
35.12
CNY
Spread / Average Target
+34.58%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -24.08% | 840M | |
| +71.25% | 94.77B | |
| -0.50% | 29.08B | |
| +2.36% | 22.18B | |
| +9.11% | 19.74B | |
| -6.96% | 16.07B | |
| -2.01% | 13.07B | |
| -4.80% | 10.77B | |
| +13.36% | 10.38B | |
| +12.58% | 10.08B |
- Stock Market
- Equities
- 001339 Stock
- Financials JWIPC Technology Co., Ltd.