Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1 USD | +25.94% | 0.00% | +11.11% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 10.43 | 3.121 | 5.434 | 6.21 | 9.011 | 8.707 |
Enterprise Value (EV) 1 | 10.42 | 3.059 | 5.366 | 6.209 | 8.985 | 9.289 |
P/E ratio | -24.2 x | -9.81 x | -11.9 x | -11.3 x | -14.8 x | -7.58 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1,223 x | - | - | - | - | - |
EV / Revenue | 1,223 x | - | - | - | - | - |
EV / EBITDA | -27.2 x | -11.6 x | -13.7 x | -11.7 x | -13.9 x | -9.28 x |
EV / FCF | 274 x | 101 x | -25 x | 151 x | 70.3 x | 62.5 x |
FCF Yield | 0.36% | 0.99% | -3.99% | 0.66% | 1.42% | 1.6% |
Price to Book | 39 x | 13.7 x | 17.6 x | 50.4 x | 167 x | -27.1 x |
Nbr of stocks (in thousands) | 4,635 | 4,802 | 5,720 | 6,148 | 7,509 | 9,674 |
Reference price 2 | 2.250 | 0.6500 | 0.9500 | 1.010 | 1.200 | 0.9000 |
Announcement Date | 19-05-15 | 20-04-30 | 21-04-30 | 22-04-29 | 23-04-28 | 24-03-12 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.008525 | - | - | - | - | - |
EBITDA 1 | -0.3838 | -0.2633 | -0.392 | -0.5287 | -0.6444 | -1.001 |
EBIT 1 | -0.4018 | -0.288 | -0.4125 | -0.547 | -0.6574 | -1.058 |
Operating Margin | -4,712.79% | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.4018 | -0.3123 | -0.4305 | -0.5484 | -0.6574 | -1.072 |
Net income 1 | -0.4018 | -0.3123 | -0.4305 | -0.5484 | -0.6574 | -1.072 |
Net margin | -4,712.79% | - | - | - | - | - |
EPS 2 | -0.0932 | -0.0662 | -0.0796 | -0.0892 | -0.0810 | -0.1187 |
Free Cash Flow 1 | 0.038 | 0.0302 | -0.2144 | 0.0411 | 0.1278 | 0.1486 |
FCF margin | 445.55% | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-05-15 | 20-04-30 | 21-04-30 | 22-04-29 | 23-04-28 | 24-03-12 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 0.58 |
Net Cash position 1 | 0 | 0.06 | 0.07 | 0 | 0.03 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | -0.5809 x |
Free Cash Flow 1 | 0.04 | 0.03 | -0.21 | 0.04 | 0.13 | 0.15 |
ROE (net income / shareholders' equity) | -136% | -125% | -158% | -256% | -755% | 814% |
ROA (Net income/ Total Assets) | -81.2% | -68.3% | -90.1% | -151% | -393% | -267% |
Assets 1 | 0.4946 | 0.4573 | 0.4776 | 0.3634 | 0.1673 | 0.4021 |
Book Value Per Share 2 | 0.0600 | 0.0500 | 0.0500 | 0.0200 | 0.0100 | -0.0300 |
Cash Flow per Share 2 | 0 | 0.0100 | 0.0100 | 0 | 0 | 0.0100 |
Capex 1 | 0 | 0.02 | 0 | - | 0.01 | - |
Capex / Sales | 9.42% | - | - | - | - | - |
Announcement Date | 19-05-15 | 20-04-30 | 21-04-30 | 22-04-29 | 23-04-28 | 24-03-12 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+11.11% | 10.5M | |
-2.49% | 46.54B | |
+16.32% | 31.8B | |
-7.14% | 28.38B | |
+10.68% | 23.86B | |
+6.67% | 11.01B | |
+22.36% | 9.54B | |
+26.93% | 9.1B | |
-.--% | 8.9B | |
+2.27% | 8.13B |
- Stock Market
- Equities
- JUPGF Stock
- Financials Jupiter Gold Corporation