Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
39.89 INR | -1.41% | -1.26% | +15.56% |
04-29 | Jumbo Bag Limited Announces Chief Financial Officer Changes | CI |
04-29 | Jumbo Bag Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 111.4 | 119.3 | 53.09 | 73.44 | 183.4 | 152.9 |
Enterprise Value (EV) 1 | 568.1 | 618 | 459.8 | 524.6 | 657.9 | 555.3 |
P/E ratio | 10.2 x | 11.6 x | 5.52 x | 23.3 x | 17.3 x | 10.4 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.11 x | 0.1 x | 0.06 x | 0.09 x | 0.14 x | 0.14 x |
EV / Revenue | 0.54 x | 0.53 x | 0.5 x | 0.62 x | 0.5 x | 0.5 x |
EV / EBITDA | 8.57 x | 7.39 x | 7.86 x | 10.7 x | 7.65 x | 8.53 x |
EV / FCF | 8.97 x | -8.98 x | 5.04 x | -11.8 x | -14.4 x | 7.79 x |
FCF Yield | 11.2% | -11.1% | 19.8% | -8.45% | -6.93% | 12.8% |
Price to Book | 0.39 x | 0.41 x | 0.18 x | 0.24 x | 0.58 x | 0.47 x |
Nbr of stocks (in thousands) | 8,374 | 8,374 | 8,374 | 8,374 | 8,374 | 8,374 |
Reference price 2 | 13.30 | 14.25 | 6.340 | 8.770 | 21.90 | 18.26 |
Announcement Date | 18-08-16 | 19-07-08 | 20-07-23 | 21-07-22 | 22-06-08 | 23-07-18 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1,057 | 1,175 | 918.4 | 845.9 | 1,306 | 1,112 |
EBITDA 1 | 66.26 | 83.63 | 58.46 | 48.91 | 86.04 | 65.08 |
EBIT 1 | 48.34 | 65.78 | 40.42 | 31.25 | 70.08 | 47.58 |
Operating Margin | 4.57% | 5.6% | 4.4% | 3.69% | 5.37% | 4.28% |
Earnings before Tax (EBT) 1 | 14.46 | 9.942 | 11.34 | 5.489 | 12.75 | 18.89 |
Net income 1 | 10.93 | 10.3 | 9.612 | 3.147 | 10.61 | 14.71 |
Net margin | 1.03% | 0.88% | 1.05% | 0.37% | 0.81% | 1.32% |
EPS 2 | 1.305 | 1.229 | 1.148 | 0.3758 | 1.267 | 1.756 |
Free Cash Flow 1 | 63.37 | -68.83 | 91.18 | -44.31 | -45.62 | 71.25 |
FCF margin | 5.99% | -5.86% | 9.93% | -5.24% | -3.49% | 6.41% |
FCF Conversion (EBITDA) | 95.64% | - | 155.96% | - | - | 109.49% |
FCF Conversion (Net income) | 579.85% | - | 948.63% | - | - | 484.49% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-08-16 | 19-07-08 | 20-07-23 | 21-07-22 | 22-06-08 | 23-07-18 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 457 | 499 | 407 | 451 | 475 | 402 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 6.893 x | 5.963 x | 6.957 x | 9.223 x | 5.515 x | 6.183 x |
Free Cash Flow 1 | 63.4 | -68.8 | 91.2 | -44.3 | -45.6 | 71.2 |
ROE (net income / shareholders' equity) | 3.9% | 3.56% | 3.22% | 1.03% | 3.4% | 4.56% |
ROA (Net income/ Total Assets) | 2.91% | 4.07% | 2.72% | 2.11% | 4.38% | 3.05% |
Assets 1 | 375.6 | 253 | 353.3 | 149 | 242.3 | 482.1 |
Book Value Per Share 2 | 33.90 | 35.00 | 36.20 | 36.80 | 37.80 | 39.20 |
Cash Flow per Share 2 | 2.810 | 1.940 | 1.740 | 1.810 | 2.540 | 3.760 |
Capex 1 | 27.1 | 12.8 | 11.6 | 24 | 25.6 | 34.9 |
Capex / Sales | 2.57% | 1.09% | 1.27% | 2.84% | 1.96% | 3.14% |
Announcement Date | 18-08-16 | 19-07-08 | 20-07-23 | 21-07-22 | 22-06-08 | 23-07-18 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+15.56% | 4.01M | |
+4.35% | 18.63B | |
+8.16% | 17.61B | |
+20.72% | 9.44B | |
-19.22% | 8.88B | |
-4.74% | 5.07B | |
-6.45% | 4.52B | |
+14.74% | 3.04B | |
-12.38% | 2.82B | |
+9.17% | 2.06B |
- Stock Market
- Equities
- JUMBO Stock
- Financials Jumbo Bag Limited