Financials Joindre Capital Services Limited

Equities

531861

INE024B01010

Investment Banking & Brokerage Services

Market Closed - Bombay S.E. 06:00:57 2024-06-28 EDT 5-day change 1st Jan Change
51 INR +1.45% Intraday chart for Joindre Capital Services Limited -6.35% +4.19%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 353.5 248.4 150.8 242.1 384.7 437.2
Enterprise Value (EV) 1 -116.5 -210 18.29 269.2 381 432.2
P/E ratio 5.93 x 5.28 x 12.9 x 7.42 x 6.14 x 14.2 x
Yield 2.94% 4.18% 5.5% 5.71% 4.5% 3.96%
Capitalization / Revenue 1.11 x 0.98 x 0.79 x 0.95 x 1.12 x 1.65 x
EV / Revenue -0.37 x -0.83 x 0.1 x 1.05 x 1.11 x 1.63 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.62 x 0.41 x 0.25 x 0.37 x 0.55 x 0.61 x
Nbr of stocks (in thousands) 13,836 13,836 13,836 13,836 13,836 13,836
Reference price 2 25.55 17.95 10.90 17.50 27.80 31.60
Announcement Date 18-05-30 19-05-29 20-08-21 21-08-04 22-08-18 23-07-10
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 318.5 253.6 190.9 255.2 343.3 264.3
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 70.44 56.24 15.84 45.95 80.29 42.61
Net income 1 59.58 47.09 11.71 32.64 62.73 30.76
Net margin 18.71% 18.57% 6.13% 12.79% 18.27% 11.64%
EPS 2 4.306 3.400 0.8466 2.359 4.530 2.220
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.7500 0.7500 0.6000 1.000 1.250 1.250
Announcement Date 18-05-30 19-05-29 20-08-21 21-08-04 22-08-18 23-07-10
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 27 - -
Net Cash position 1 470 458 133 - 3.63 5.08
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 11% 7.97% 1.93% 5.22% 9.33% 4.35%
ROA (Net income/ Total Assets) 7.64% 5.5% 1.3% 3.12% 5.03% 2.52%
Assets 1 779.9 856.8 901.3 1,048 1,247 1,221
Book Value Per Share 2 41.40 43.90 43.60 46.80 50.40 51.80
Cash Flow per Share 2 34.00 33.10 9.580 4.910 3.970 3.580
Capex 1 1.24 2.3 1.7 0.86 1.33 3.6
Capex / Sales 0.39% 0.91% 0.89% 0.34% 0.39% 1.36%
Announcement Date 18-05-30 19-05-29 20-08-21 21-08-04 22-08-18 23-07-10
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 531861 Stock
  4. Financials Joindre Capital Services Limited