Stock JMT2 JOHNSON MATTHEY PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Johnson Matthey Plc Deutsche Boerse AG

Equities

JMT2

GB00BZ4BQC70

Specialty Chemicals

Real-time Estimate Tradegate
Other stock markets
 13:36:17 2024-05-17 EDT 		5-day change 1st Jan Change
21.73 EUR +2.50% Intraday chart for Johnson Matthey Plc -1.59% +8.88%
05-14 Johnson Matthey Announces New Office in Riyadh, KSA CI
05-09 European Midday Briefing : BOE Seen Holding Steady; Future Rate Cut Timing Hints Eyed DJ

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,032 3,454 5,801 3,463 3,624 3,361 - -
Enterprise Value (EV) 1 6,898 4,548 6,576 4,319 4,647 4,357 4,268 4,297
P/E ratio 14.6 x 13.6 x 28.3 x -35.7 x 13.2 x 13.4 x 11.3 x 10.1 x
Yield 2.72% 3.09% 2.32% 4.1% 3.88% 4.24% 4.4% 4.59%
Capitalization / Revenue 1.43 x 0.83 x 1.48 x 0.88 x 0.86 x 0.82 x 0.82 x 0.83 x
EV / Revenue 1.64 x 1.09 x 1.68 x 1.1 x 1.11 x 1.06 x 1.04 x 1.06 x
EV / EBITDA 9.54 x 6.45 x 9.61 x 5.97 x 7.18 x 7.16 x 6.47 x 6.15 x
EV / FCF -531 x 87.5 x 16.9 x 28.4 x -186 x 18.3 x 23.4 x 16.5 x
FCF Yield -0.19% 1.14% 5.9% 3.52% -0.54% 5.45% 4.28% 6.07%
Price to Book 2.31 x 1.23 x 2.16 x 1.47 x 1.44 x 1.29 x 1.2 x 1.13 x
Nbr of stocks (in thousands) 191,973 192,093 192,522 184,333 182,716 182,883 - -
Reference price 2 31.42 17.98 30.13 18.78 19.84 18.38 18.38 18.38
Announcement Date 19-05-30 20-06-11 21-05-27 22-05-26 23-05-25 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,214 4,170 3,922 3,940 4,201 4,113 4,090 4,045
EBITDA 1 723 705 684 724 647 608.8 660.1 698.5
EBIT 1 566 539 504 556 465 418.5 469.3 500.2
Operating Margin 13.43% 12.93% 12.85% 14.11% 11.07% 10.18% 11.47% 12.37%
Earnings before Tax (EBT) 1 488 305 238 195 344 314.7 395.8 431.8
Net income 1 413 255 205 -101 276 249.3 313.1 339.8
Net margin 9.8% 6.12% 5.23% -2.56% 6.57% 6.06% 7.66% 8.4%
EPS 2 2.146 1.321 1.064 -0.5260 1.502 1.369 1.619 1.821
Free Cash Flow 1 -13 52 388 152 -25 237.7 182.5 260.7
FCF margin -0.31% 1.25% 9.89% 3.86% -0.6% 5.78% 4.46% 6.44%
FCF Conversion (EBITDA) - 7.38% 56.73% 20.99% - 39.04% 27.65% 37.32%
FCF Conversion (Net income) - 20.39% 189.27% - - 95.34% 58.29% 76.72%
Dividend per Share 2 0.8550 0.5562 0.7000 0.7700 0.7700 0.7796 0.8088 0.8435
Announcement Date 19-05-30 20-06-11 21-05-27 22-05-26 23-05-25 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1
Net sales 1 2,124 2,046 1,679 2,243 4,293 4,293 1,938 2,002 2,045 2,156 1,967
EBITDA 350 355 235 449 - - 389 335 309 338 273
EBIT 265 274 151 353 - - 293 263 222 243 180
Operating Margin 12.48% 13.39% 8.99% 15.74% - - 15.12% 13.14% 10.86% 11.27% 9.15%
Earnings before Tax (EBT) 225 80 26 212 - - -9 204 188 156 82
Net income 176 79 24 181 - - -28 -73 160 116 63
Net margin 8.29% 3.86% 1.43% 8.07% - - -1.44% -3.65% 7.82% 5.38% 3.2%
EPS 0.9160 1.230 0.1230 0.9410 - - -0.1480 -0.3780 0.8710 0.6310 0.3460
Dividend per Share - 0.3112 0.2000 0.5000 - - 0.2200 - 0.2200 - -
Announcement Date 19-11-21 20-06-11 20-11-19 21-05-27 21-08-24 21-11-24 21-11-24 22-05-26 22-11-23 23-05-25 23-11-22
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 866 1,094 775 856 1,023 996 906 936
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.198 x 1.552 x 1.133 x 1.182 x 1.581 x 1.636 x 1.373 x 1.34 x
Free Cash Flow 1 -13 52 388 152 -25 238 183 261
ROE (net income / shareholders' equity) 16.6% 9.38% 12.7% 15.9% 11.1% 10.6% 11.4% 11.9%
ROA (Net income/ Total Assets) 7.98% 3.83% 2.71% 5.65% 4.03% 3.86% 6.24% 4.84%
Assets 1 5,176 6,654 7,553 -1,788 6,847 6,454 5,015 7,022
Book Value Per Share 2 13.60 14.70 13.90 12.70 13.80 14.20 15.30 16.20
Cash Flow per Share 2 1.740 3.110 3.990 3.150 1.580 2.680 2.610 2.980
Capex 1 301 443 381 453 316 348 342 339
Capex / Sales 7.14% 10.62% 9.71% 11.5% 7.52% 8.47% 8.37% 8.38%
Announcement Date 19-05-30 20-06-11 21-05-27 22-05-26 23-05-25 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Johnson Matthey Plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
18.38 GBP
Average target price
20.08 GBP
Spread / Average Target
+9.23%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Specialty Chemicals

1st Jan change Capi.
ECOLAB INC. Stock Ecolab Inc.
+17.66% 66.43B
SIKA AG Stock Sika AG
+2.92% 49.89B
GIVAUDAN SA Stock Givaudan SA
+19.98% 41.88B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+20.88% 26.48B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+12.04% 19.68B
CELANESE CORPORATION Stock Celanese Corporation
+1.11% 17B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-22.98% 16.12B
SYMRISE AG Stock Symrise AG
+2.77% 15.28B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-8.92% 15.18B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. JMAT Stock
  4. JMT2 Stock
  5. Financials Johnson Matthey Plc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW