Market Closed -
Börse Stuttgart
09:59:16 2024-06-07 EDT
|
5-day change
|
1st Jan Change
|
32.4
EUR
|
0.00%
|
|
+2.53%
|
+13.29%
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,634
|
2,115
|
3,185
|
2,852
|
2,127
|
1,946
|
-
|
-
|
Enterprise Value (EV)
1 |
2,634
|
2,115
|
3,913
|
2,852
|
2,127
|
1,946
|
1,946
|
1,946
|
P/E ratio
|
15.9
x
|
-28.4
x
|
21.7
x
|
19.4
x
|
124
x
|
-10.2
x
|
15.2
x
|
13.5
x
|
Yield
|
2.86%
|
3.62%
|
2.41%
|
2.71%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.46
x
|
1.15
x
|
1.64
x
|
1.37
x
|
1.05
x
|
1.06
x
|
1.18
x
|
1.16
x
|
EV / Revenue
|
1.46
x
|
1.15
x
|
1.64
x
|
1.37
x
|
1.05
x
|
1.06
x
|
1.18
x
|
1.16
x
|
EV / EBITDA
|
6.78
x
|
5.94
x
|
7.6
x
|
6.59
x
|
5.04
x
|
5.72
x
|
5.06
x
|
4.75
x
|
EV / FCF
|
15,169,007
x
|
12,209,328
x
|
12,413,154
x
|
11,395,878
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
57,072
|
56,079
|
55,871
|
55,710
|
55,450
|
54,734
|
-
|
-
|
Reference price
2 |
46.18
|
37.55
|
56.94
|
50.89
|
38.57
|
35.53
|
35.53
|
35.53
|
Announcement Date
|
19-06-11
|
20-06-11
|
21-06-10
|
22-06-15
|
23-06-15
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,800
|
1,831
|
1,942
|
2,083
|
2,020
|
1,843
|
1,652
|
1,683
|
EBITDA
1 |
388.3
|
355.8
|
419
|
433
|
422
|
340
|
385
|
410
|
EBIT
1 |
227.1
|
180.7
|
218.8
|
217.8
|
55.89
|
39.3
|
210.6
|
233.3
|
Operating Margin
|
12.62%
|
9.86%
|
11.27%
|
10.46%
|
2.77%
|
2.13%
|
12.75%
|
13.86%
|
Earnings before Tax (EBT)
1 |
213
|
-63.09
|
175.9
|
209.7
|
33.1
|
-196.7
|
164.1
|
187.2
|
Net income
1 |
168.3
|
-74.29
|
148.3
|
148.3
|
17.23
|
-191.4
|
126.3
|
142.9
|
Net margin
|
9.35%
|
-4.06%
|
7.64%
|
7.12%
|
0.85%
|
-10.38%
|
7.64%
|
8.49%
|
EPS
2 |
2.910
|
-1.320
|
2.630
|
2.620
|
0.3100
|
-3.480
|
2.330
|
2.630
|
Free Cash Flow
|
173.7
|
173.2
|
256.6
|
250.3
|
-
|
-
|
-
|
-
|
FCF margin
|
9.65%
|
9.46%
|
13.21%
|
12.01%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
44.73%
|
48.69%
|
61.23%
|
57.79%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
103.21%
|
-
|
173.05%
|
168.74%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
1.320
|
1.360
|
1.370
|
1.380
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-06-11
|
20-06-11
|
21-06-10
|
22-06-15
|
23-06-15
|
-
|
-
|
-
|
Fiscal Period: April |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
515.9
|
545.7
|
487.6
|
514.8
|
491.4
|
526.1
|
367.1
|
492.8
|
460.7
|
438.7
|
EBITDA
1 |
127.1
|
99.8
|
110.9
|
63.76
|
123.8
|
97.66
|
136.8
|
59.67
|
92.42
|
91.51
|
96.4
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
-
|
82.47
|
-16.36
|
46.24
|
-46.41
|
55.8
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
15.68%
|
-4.45%
|
9.38%
|
-10.07%
|
12.72%
|
Earnings before Tax (EBT)
1 |
-
|
43.22
|
51.82
|
-23.39
|
48.33
|
-77.45
|
85.61
|
-106.7
|
-22.03
|
-112.3
|
44.4
|
Net income
1 |
-
|
35.37
|
43.15
|
-17.84
|
38.19
|
-71.47
|
68.34
|
-92.26
|
-19.44
|
-113.9
|
34.2
|
Net margin
|
-
|
6.86%
|
7.91%
|
-3.66%
|
7.42%
|
-14.54%
|
12.99%
|
-25.13%
|
-3.95%
|
-24.72%
|
7.8%
|
EPS
2 |
-
|
0.6300
|
0.7600
|
-0.3200
|
0.6800
|
-1.290
|
1.220
|
-1.670
|
-0.3500
|
-2.080
|
0.6200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-12-07
|
22-03-08
|
22-06-15
|
22-09-07
|
22-12-07
|
23-03-09
|
23-06-15
|
23-09-07
|
23-12-06
|
24-03-07
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
728
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1.737
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
174
|
173
|
257
|
250
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.1%
|
12.8%
|
14.6%
|
13.3%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
5.85%
|
4.41%
|
4.48%
|
4.36%
|
-
|
-
|
-
|
-
|
Assets
1 |
2,876
|
-1,685
|
3,308
|
3,404
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
6.370
|
5.990
|
-
|
-
|
-
|
-
|
Capex
|
77.2
|
115
|
77.4
|
116
|
-
|
-
|
-
|
-
|
Capex / Sales
|
4.29%
|
6.29%
|
3.99%
|
5.56%
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-06-11
|
20-06-11
|
21-06-10
|
22-06-15
|
23-06-15
|
-
|
-
|
-
|
Last Close Price
35.53
USD Average target price
50
USD Spread / Average Target +40.73% Consensus |