Delayed
Börse Stuttgart
04:30:14 2024-06-26 EDT
|
5-day change
|
1st Jan Change
|
5.06
EUR
|
+0.40%
|
|
-0.79%
|
0.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,727
|
4,572
|
7,251
|
3,149
|
4,313
|
4,351
|
-
|
Enterprise Value (EV)
1 |
7,319
|
8,127
|
16,470
|
12,025
|
11,072
|
11,064
|
11,084
|
P/E ratio
|
26.4
x
|
9.55
x
|
5.22
x
|
25.2
x
|
-1.79
x
|
42.2
x
|
30.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
18,684,872
x
|
15,552,348
x
|
17,776,775
x
|
-
|
-
|
-
|
-
|
EV / Revenue
|
28,929,140
x
|
27,643,505
x
|
40,377,903
x
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
52.1
x
|
85.3
x
|
-
|
25.3
x
|
27.8
x
|
25.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
33,670
|
33,670
|
36,365
|
37,897
|
75,794
|
75,794
|
-
|
Reference price
2 |
140.4
|
135.8
|
199.4
|
83.10
|
56.90
|
57.40
|
57.40
|
Announcement Date
|
20-02-19
|
21-02-24
|
22-02-23
|
23-02-22
|
24-02-16
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
253
|
294
|
407.9
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
156
|
193
|
-
|
437.3
|
398.1
|
431.2
|
EBIT
|
114.8
|
154.3
|
193
|
-
|
-
|
-
|
-
|
Operating Margin
|
45.38%
|
52.48%
|
47.32%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
235.2
|
608.1
|
1,692
|
193.4
|
-1,395
|
128.9
|
184.1
|
Net income
1 |
178.8
|
478.8
|
1,322
|
123.7
|
-1,256
|
102.8
|
143.6
|
Net margin
|
70.67%
|
162.86%
|
324.1%
|
-
|
-
|
-
|
-
|
EPS
2 |
5.310
|
14.22
|
38.21
|
3.300
|
-31.75
|
1.360
|
1.890
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-19
|
21-02-24
|
22-02-23
|
23-02-22
|
24-02-16
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
2,592
|
3,555
|
9,219
|
8,876
|
6,759
|
6,714
|
6,733
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
22.79
x
|
47.77
x
|
-
|
15.46
x
|
16.87
x
|
15.61
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.28%
|
15.1%
|
31.1%
|
2.32%
|
-22.7%
|
1.82%
|
2.49%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-19
|
21-02-24
|
22-02-23
|
23-02-22
|
24-02-16
|
-
|
-
|
Last Close Price
57.4
SEK Average target price
55
SEK Spread / Average Target -4.18% Consensus |