JLS CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,580 KRW | -0.30% |
|
-0.60% | -6.00% |
| 2023 | JLS Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 2012 | JLS Co Ltd. closed an Equity Buyback in the amount of KRW1418.68 mm | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 113,086 | 94,114 | 108,605 | 106,663 | 104,571 | 98,297 | - | - |
| Enterprise Value (EV) 2 | 131.8 | 94.11 | 116 | 106.7 | 93.87 | 78.5 | 70.3 | 62.6 |
| P/E ratio | 14.7 x | 14 x | 7.96 x | 8.02 x | 7.86 x | 8.79 x | 8.84 x | 8.75 x |
| Yield | 5.68% | - | 7.29% | 6.02% | 7.57% | 8.05% | 8.05% | 8.05% |
| Capitalization / Revenue | 1.21 x | - | 1.07 x | 0.96 x | 0.92 x | 0.9 x | 0.91 x | 0.91 x |
| EV / Revenue | 1.41 x | - | 1.14 x | 0.96 x | 0.83 x | 0.72 x | 0.65 x | 0.58 x |
| EV / EBITDA | 6.24 x | - | 6.35 x | 5.99 x | 3.94 x | 3.52 x | 3.27 x | 2.98 x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 1.77 x | - | 1.58 x | - | 1.25 x | 1.17 x | 1.12 x | 1.07 x |
| Nbr of stocks (in thousands) | 14,939 | 14,939 | 14,939 | 14,939 | 14,939 | 14,939 | - | - |
| Reference price 3 | 7,570 | 6,300 | 7,270 | 7,140 | 7,000 | 6,580 | 6,580 | 6,580 |
| Announcement Date | 2/7/20 | 3/17/21 | 2/8/22 | 3/6/23 | 3/12/24 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 93.57 | - | 101.7 | 110.8 | 113.4 | 108.9 | 108.3 | 107.9 |
| EBITDA 1 | 21.13 | - | 18.27 | 17.82 | 23.85 | 22.3 | 21.5 | 21 |
| EBIT 1 | 13.4 | - | 16.99 | 16.73 | 16.38 | 14.4 | 14.4 | 14.5 |
| Operating Margin | 14.32% | - | 16.7% | 15.1% | 14.45% | 13.22% | 13.3% | 13.44% |
| Earnings before Tax (EBT) 1 | 10.02 | - | 17.32 | 16.65 | 16.77 | 14.6 | 14.7 | 14.9 |
| Net income 1 | 7.674 | 6.711 | 13.63 | 13.3 | 13.31 | 11.7 | 11.7 | 11.8 |
| Net margin | 8.2% | - | 13.4% | 12.01% | 11.75% | 10.74% | 10.8% | 10.94% |
| EPS 2 | 514.0 | 449.0 | 913.0 | 890.0 | 891.0 | 749.0 | 744.0 | 752.0 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 430.0 | - | 530.0 | 430.0 | 530.0 | 530.0 | 530.0 | 530.0 |
| Announcement Date | 2/7/20 | 3/17/21 | 2/8/22 | 3/6/23 | 3/12/24 | - | - | - |
1KRW in Billions2KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 25.65 | 27.81 | 27.52 | 27.89 | 27.57 | 29.4 | 28.49 | 28.46 | 27.02 | 28.31 | 27.5 | 27.3 | 25.8 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | 2.847 | 4.891 | 4.673 | 4.203 | 2.959 | 5.219 | 4.445 | 4.235 | - | 3.743 | 4 | 4.1 | 2.6 |
| Operating Margin | 11.1% | 17.59% | 16.98% | 15.07% | 10.73% | 17.75% | 15.6% | 14.88% | - | 13.22% | 14.55% | 15.02% | 10.08% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | 245.0 | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 2/8/22 | 5/13/22 | 8/11/22 | 11/11/22 | 3/6/23 | 5/10/23 | 8/11/23 | 11/13/23 | 3/12/24 | 5/14/24 | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | 18.7 | - | 7.4 | - | - | - | - | - |
| Net Cash position 1 | - | - | - | - | 10.7 | 19.8 | 28 | 35.7 |
| Leverage (Debt/EBITDA) | 0.8839 x | - | 0.4049 x | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 12.2% | - | 20.1% | - | 16.5% | 13.6% | 12.9% | 12.5% |
| ROA (Net income/ Total Assets) | 7.79% | - | 12.9% | - | 12.9% | 10.7% | 10.3% | 10% |
| Assets 1 | 98.55 | - | 105.6 | - | 103.6 | 109.3 | 113.6 | 118 |
| Book Value Per Share 2 | 4,282 | - | 4,595 | - | 5,619 | 5,645 | 5,883 | 6,131 |
| Cash Flow per Share 2 | 865.0 | - | 1,774 | - | 1,346 | 1,329 | 1,207 | 1,168 |
| Capex 1 | 20.5 | - | 1.58 | - | 1.8 | 2.6 | 2.8 | 2.8 |
| Capex / Sales | 21.86% | - | 1.55% | - | 1.59% | 2.39% | 2.59% | 2.59% |
| Announcement Date | 2/7/20 | 3/17/21 | 2/8/22 | 3/6/23 | 3/12/24 | - | - | - |
1KRW in Billions2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6,580
KRW
Average target price
10,000
KRW
Spread / Average Target
+51.98%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.00% | 70.62M | |
| -24.66% | 2.77B | |
| +32.32% | 1.79B | |
| -21.98% | 1.51B | |
| -61.27% | 1.34B | |
| -.--% | 813M | |
| +18.69% | 799M | |
| +4.72% | 745M | |
| +13.59% | 712M | |
| -15.88% | 678M |
- Stock Market
- Equities
- A040420 Stock
- Financials JLS Co.,Ltd.
