Stock 002515 JINZI HAM CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jinzi Ham Co.,Ltd.

Equities

002515

CNE100000XR1

Food Processing

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-06-27 EDT 		5-day change 1st Jan Change
3.79 CNY 0.00% Intraday chart for Jinzi Ham Co.,Ltd. -1.81% -32.80%
05-30 Jinzi Ham Co.,Ltd. Announces Final Cash Dividend on A Shares for 2023, Payable on 06 June 2024 CI
04-22 Jinzi Ham Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,099 5,124 5,452 5,143 4,706 6,828
Enterprise Value (EV) 1 3,839 5,007 5,586 4,992 4,101 5,562
P/E ratio -419 x 153 x 96.8 x 110 x 96.2 x 141 x
Yield - 0.92% 0.52% 0.36% 0.42% 0.35%
Capitalization / Revenue 19 x 18.2 x 7.68 x 10.2 x 10.6 x 21.8 x
EV / Revenue 17.8 x 17.8 x 7.86 x 9.87 x 9.22 x 17.7 x
EV / EBITDA 60.6 x 115 x 42.4 x 115 x 71.3 x 152 x
EV / FCF -8.36 x -415 x 68.4 x 34.9 x 21.3 x -765 x
FCF Yield -12% -0.24% 1.46% 2.87% 4.7% -0.13%
Price to Book 2.92 x 3.9 x 4.11 x 3.84 x 3.09 x 2.64 x
Nbr of stocks (in thousands) 978,313 938,467 938,467 938,467 978,313 1,210,614
Reference price 2 4.190 5.460 5.810 5.480 4.810 5.640
Announcement Date 4/25/19 4/23/20 4/14/21 3/15/22 4/24/23 4/22/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 215.5 281.5 710.4 505.9 444.6 313.7
EBITDA 1 63.37 43.72 131.8 43.49 57.52 36.61
EBIT 1 25.54 23.26 110.4 19.86 32.6 12.1
Operating Margin 11.85% 8.26% 15.54% 3.93% 7.33% 3.86%
Earnings before Tax (EBT) 1 44.31 35.98 63.34 39.33 54.74 45.78
Net income 1 -8.43 33.55 59.3 42.85 49.03 40.06
Net margin -3.91% 11.92% 8.35% 8.47% 11.03% 12.77%
EPS 2 -0.0100 0.0357 0.0600 0.0500 0.0500 0.0400
Free Cash Flow 1 -459.1 -12.06 81.64 143 192.9 -7.267
FCF margin -213.05% -4.28% 11.49% 28.28% 43.38% -2.32%
FCF Conversion (EBITDA) - - 61.96% 328.95% 335.27% -
FCF Conversion (Net income) - - 137.66% 333.81% 393.36% -
Dividend per Share - 0.0500 0.0300 0.0200 0.0200 0.0200
Announcement Date 4/25/19 4/23/20 4/14/21 3/15/22 4/24/23 4/22/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 134 - - -
Net Cash position 1 260 117 - 151 605 1,266
Leverage (Debt/EBITDA) - - 1.016 x - - -
Free Cash Flow 1 -459 -12.1 81.6 143 193 -7.27
ROE (net income / shareholders' equity) 2.38% 2.46% 4.47% 3.14% 3.52% 1.94%
ROA (Net income/ Total Assets) 0.84% 0.99% 4.51% 0.82% 1.37% 0.36%
Assets 1 -1,004 3,387 1,314 5,203 3,589 11,216
Book Value Per Share 2 1.430 1.400 1.410 1.430 1.560 2.140
Cash Flow per Share 2 0.2700 0.0900 0.1000 0.1600 0.6200 1.050
Capex 1 33.8 4.46 22.5 61.3 88.9 156
Capex / Sales 15.71% 1.58% 3.17% 12.12% 19.99% 49.7%
Announcement Date 4/25/19 4/23/20 4/14/21 3/15/22 4/24/23 4/22/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Animal Slaughtering & Processing

1st Jan change Capi.
JINZI HAM CO.,LTD. Stock Jinzi Ham Co.,Ltd.
-32.80% 631M
HORMEL FOODS CORPORATION Stock Hormel Foods Corporation
-5.05% 16.72B
JBS S.A. Stock JBS S.A.
+29.55% 12.89B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD. Stock Henan Shuanghui Investment & Development Co.,Ltd.
-11.01% 11.33B
WH GROUP LIMITED Stock WH Group Limited
+1.98% 9.31B
PILGRIM'S PRIDE CORPORATION Stock Pilgrim's Pride Corporation
+39.15% 9.12B
BRF S.A. Stock BRF S.A.
+64.16% 6.8B
LDC Stock LDC
-1.79% 2.58B
MAPLE LEAF FOODS INC. Stock Maple Leaf Foods Inc.
-9.19% 2.06B
MARFRIG GLOBAL FOODS S.A. Stock Marfrig Global Foods S.A.
+27.42% 2.05B
Animal Slaughtering & Processing
  1. Stock Market
  2. Equities
  3. 002515 Stock
  4. Financials Jinzi Ham Co.,Ltd.