Financials Jiangsu Hanvo Safety Product Co., Ltd.

Equities

300952

CNE100004G09

Apparel & Accessories

End-of-day quote Shenzhen S.E. 18:00:00 2024-05-12 EDT 5-day change 1st Jan Change
21.61 CNY +5.36% Intraday chart for Jiangsu Hanvo Safety Product Co., Ltd. +5.36% -0.78%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 2,693 3,171 3,146 - -
Enterprise Value (EV) 1 2,693 3,171 3,146 3,146 3,146
P/E ratio 22.1 x 29.8 x 16.2 x 12 x 7.97 x
Yield - - - - -
Capitalization / Revenue - 3.25 x 2.15 x 1.48 x 1.08 x
EV / Revenue - 3.25 x 2.15 x 1.48 x 1.08 x
EV / EBITDA - 15.7 x 10.3 x 7.91 x 5.62 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.85 x 2.4 x 2.03 x 1.58 x
Nbr of stocks (in thousands) 144,928 145,575 145,575 - -
Reference price 2 18.58 21.78 21.61 21.61 21.61
Announcement Date 4/20/23 4/21/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 977 1,461 2,130 2,907
EBITDA 1 - 201.6 306.9 397.9 559.4
EBIT 1 - 130.1 231.8 310.5 475.8
Operating Margin - 13.32% 15.87% 14.58% 16.36%
Earnings before Tax (EBT) 1 - 129.7 235.8 313.9 480.6
Net income 1 121.7 105.8 193.7 262 394.7
Net margin - 10.83% 13.26% 12.3% 13.58%
EPS 2 0.8400 0.7300 1.330 1.800 2.710
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/20/23 4/21/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 9.84% 14.8% 16.9% 19.8%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 7.650 9.020 10.60 13.70
Cash Flow per Share 2 - 0.7100 1.150 1.000 1.670
Capex 1 - 216 146 146 145
Capex / Sales - 22.13% 9.99% 6.83% 4.99%
Announcement Date 4/20/23 4/21/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
21.61
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300952 Stock
  4. Financials Jiangsu Hanvo Safety Product Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW