Financials Jiangsu Feymer Technology Co., Ltd.

Equities

688350

CNE100004BV1

Specialty Chemicals

End-of-day quote Shanghai S.E. 18:00:00 2024-05-09 EDT 5-day change 1st Jan Change
13.79 CNY -1.43% Intraday chart for Jiangsu Feymer Technology Co., Ltd. +6.32% -16.58%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 2,817 1,951 2,003
Enterprise Value (EV) 1 2,376 1,625 1,828
P/E ratio 25.6 x 15.8 x 75.1 x
Yield 1.78% 1.51% 1.5%
Capitalization / Revenue 1.94 x 1.15 x 1.22 x
EV / Revenue 1.64 x 0.96 x 1.11 x
EV / EBITDA 13.7 x 9.54 x 18.1 x
EV / FCF 412 x -33.4 x -26.1 x
FCF Yield 0.24% -3% -3.84%
Price to Book 2.02 x 1.3 x 1.33 x
Nbr of stocks (in thousands) 122,150 118,650 121,179
Reference price 2 23.06 16.44 16.53
Announcement Date 22-03-14 23-04-19 24-04-02
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,116 1,130 1,135 1,452 1,697 1,640
EBITDA 1 154.5 168.1 187 173.5 170.4 100.9
EBIT 1 86.95 98.21 118.5 105.1 99.39 23.04
Operating Margin 7.79% 8.69% 10.44% 7.24% 5.86% 1.4%
Earnings before Tax (EBT) 1 78.59 98.92 121.7 125.8 140.2 18.91
Net income 1 66.62 85.25 104.9 107.3 128.2 27.21
Net margin 5.97% 7.54% 9.24% 7.38% 7.56% 1.66%
EPS - 0.9306 1.150 0.9000 1.040 0.2200
Free Cash Flow 1 -4.285 160.5 85.08 5.77 -48.7 -70.16
FCF margin -0.38% 14.2% 7.5% 0.4% -2.87% -4.28%
FCF Conversion (EBITDA) - 95.49% 45.51% 3.33% - -
FCF Conversion (Net income) - 188.29% 81.09% 5.38% - -
Dividend per Share - - 0.4100 0.4100 0.2480 0.2480
Announcement Date 21-01-10 21-01-10 21-03-30 22-03-14 23-04-19 24-04-02
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 47.2 - - - - -
Net Cash position 1 - 45.2 116 441 326 175
Leverage (Debt/EBITDA) 0.3052 x - - - - -
Free Cash Flow 1 -4.28 161 85.1 5.77 -48.7 -70.2
ROE (net income / shareholders' equity) 7.89% 9.54% 11.2% 9.07% 8.56% 1.13%
ROA (Net income/ Total Assets) 4.44% 4.78% 5.73% 4.16% 2.83% 0.57%
Assets 1 1,502 1,783 1,832 2,577 4,530 4,754
Book Value Per Share - 9.880 10.60 11.40 12.60 12.40
Cash Flow per Share - 1.400 1.220 2.670 5.640 2.650
Capex 1 74.6 45.9 47.4 91.3 159 202
Capex / Sales 6.69% 4.06% 4.18% 6.28% 9.38% 12.33%
Announcement Date 21-01-10 21-01-10 21-03-30 22-03-14 23-04-19 24-04-02
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 688350 Stock
  4. Financials Jiangsu Feymer Technology Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW