End-of-day quote
Shenzhen S.E.
18:00:00 2024-06-20 EDT
|
5-day change
|
1st Jan Change
|
4.47
CNY
|
-5.70%
|
|
-6.29%
|
-29.05%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,422
|
4,741
|
5,284
|
4,567
|
4,092
|
2,864
|
-
|
-
|
Enterprise Value (EV)
1 |
4,422
|
4,741
|
5,284
|
4,567
|
4,092
|
2,864
|
2,864
|
2,864
|
P/E ratio
|
14.6
x
|
23.3
x
|
21.3
x
|
17.5
x
|
56
x
|
24.8
x
|
14.9
x
|
10.2
x
|
Yield
|
2.44%
|
2.79%
|
2.48%
|
2.84%
|
3.17%
|
2.13%
|
4.7%
|
4.92%
|
Capitalization / Revenue
|
1.31
x
|
1.58
x
|
1.4
x
|
1.08
x
|
1.13
x
|
0.7
x
|
0.56
x
|
0.54
x
|
EV / Revenue
|
1.31
x
|
1.58
x
|
1.4
x
|
1.08
x
|
1.13
x
|
0.7
x
|
0.56
x
|
0.54
x
|
EV / EBITDA
|
6.81
x
|
10.5
x
|
9.81
x
|
7.69
x
|
-
|
5.01
x
|
4.27
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.28
x
|
1.09
x
|
1.17
x
|
0.98
x
|
0.89
x
|
0.64
x
|
0.6
x
|
0.59
x
|
Nbr of stocks (in thousands)
|
539,261
|
660,316
|
653,905
|
649,593
|
649,593
|
640,607
|
-
|
-
|
Reference price
2 |
8.200
|
7.180
|
8.080
|
7.030
|
6.300
|
4.470
|
4.470
|
4.470
|
Announcement Date
|
20-02-27
|
21-04-21
|
22-04-18
|
23-04-11
|
24-04-17
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,377
|
3,008
|
3,765
|
4,244
|
3,614
|
4,079
|
5,069
|
5,332
|
EBITDA
1 |
649.3
|
452.6
|
538.5
|
594.1
|
-
|
571
|
670
|
-
|
EBIT
1 |
440.1
|
225.7
|
285.1
|
285.1
|
72.69
|
124.5
|
192
|
312
|
Operating Margin
|
13.03%
|
7.5%
|
7.57%
|
6.72%
|
2.01%
|
3.05%
|
3.79%
|
5.85%
|
Earnings before Tax (EBT)
1 |
417.2
|
206
|
265.5
|
273.1
|
56.61
|
109.5
|
179.5
|
303
|
Net income
1 |
370.8
|
195
|
248.5
|
262.4
|
73.11
|
119.7
|
194.7
|
287.5
|
Net margin
|
10.98%
|
6.48%
|
6.6%
|
6.18%
|
2.02%
|
2.93%
|
3.84%
|
5.39%
|
EPS
2 |
0.5632
|
0.3084
|
0.3785
|
0.4024
|
0.1126
|
0.1800
|
0.3000
|
0.4400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.0950
|
0.2100
|
0.2200
|
Announcement Date
|
20-02-27
|
21-04-21
|
22-04-18
|
23-04-11
|
24-04-17
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
952.8
|
1,022
|
982
|
785.9
|
824.9
|
859.9
|
1,412
|
1,349
|
1,107
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
99.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.1530
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-10-24
|
23-04-11
|
23-04-11
|
23-08-14
|
23-10-26
|
24-04-17
|
24-04-17
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
4.73%
|
5.63%
|
5.74%
|
1.59%
|
2.61%
|
5.17%
|
5.87%
|
ROA (Net income/ Total Assets)
|
8.05%
|
3.61%
|
3.96%
|
3.66%
|
1.11%
|
1.45%
|
2.83%
|
2.8%
|
Assets
1 |
4,607
|
5,408
|
6,270
|
7,170
|
6,615
|
8,256
|
6,872
|
10,268
|
Book Value Per Share
2 |
6.410
|
6.590
|
6.880
|
7.140
|
7.050
|
7.030
|
7.450
|
7.540
|
Cash Flow per Share
2 |
0.6900
|
0.5300
|
0.6600
|
1.300
|
-0.1400
|
0.9500
|
0.6200
|
1.020
|
Capex
1 |
422
|
574
|
1,026
|
857
|
860
|
945
|
760
|
850
|
Capex / Sales
|
12.49%
|
19.08%
|
27.24%
|
20.21%
|
23.79%
|
23.17%
|
14.99%
|
15.94%
|
Announcement Date
|
20-02-27
|
21-04-21
|
22-04-18
|
23-04-11
|
24-04-17
|
-
|
-
|
-
|
Last Close Price
4.47
CNY Average target price
6.3
CNY Spread / Average Target +40.94% Consensus |
1st Jan change
|
Capi.
|
---|
| -29.05% | 394M | | -10.80% | 3.15B | | -35.36% | 1.74B | | -12.28% | 1.59B | | -31.70% | 1.46B | | -15.35% | 1.43B | | -10.54% | 1.18B | | -7.14% | 1.05B | | +60.23% | 921M | | -30.58% | 916M |
Pesticide
|