JIANGSU BOJUN INDUSTRIAL TECHNOLOGY CO., LTD Financials Jiangsu Bojun Industrial Technology Co., Ltd
Equities
300926
CNE100004B20
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.79 CNY | +1.83% |
|
+3.27% | +12.67% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 3,227 | 8,178 | 9,214 | - |
| Enterprise Value (EV) 1 | 3,227 | 8,178 | 9,214 | 9,214 |
| P/E ratio | 20.4 x | 26.4 x | 21.5 x | 15.3 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | 2.36 x | 1.75 x |
| EV / Revenue | - | - | 2.36 x | 1.75 x |
| EV / EBITDA | - | - | 14.5 x | 11.6 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | 4.77 x | 3.73 x |
| Nbr of stocks (in thousands) | 404,303 | 404,303 | 404,307 | - |
| Reference price 2 | 7.981 | 20.23 | 22.79 | 22.79 |
| Announcement Date | 23-03-30 | 24-03-30 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | - | 3,905 | 5,263 |
| EBITDA 1 | - | - | 636.8 | 795.7 |
| EBIT 1 | - | - | 488.2 | 683.1 |
| Operating Margin | - | - | 12.5% | 12.98% |
| Earnings before Tax (EBT) 1 | - | - | 488.3 | 683.2 |
| Net income 1 | 147.9 | 308.5 | 429.7 | 601.2 |
| Net margin | - | - | 11% | 11.42% |
| EPS 2 | 0.3908 | 0.7655 | 1.062 | 1.490 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 23-03-30 | 24-03-30 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 22.3% | 24.4% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | - | 4.780 | 6.110 |
| Cash Flow per Share 2 | - | - | 1.610 | 0.1900 |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 23-03-30 | 24-03-30 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
22.79
CNY
Average target price
25.32
CNY
Spread / Average Target
+11.09%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +12.67% | 1.28B | |
| -10.88% | 1.21B | |
| -9.75% | 872M | |
| -33.44% | 734M | |
| +47.97% | 636M | |
| -15.32% | 559M | |
| +1.24% | 460M | |
| +3.38% | 454M | |
| -22.70% | 434M | |
| -6.72% | 386M |
- Stock Market
- Equities
- 300926 Stock
- Financials Jiangsu Bojun Industrial Technology Co., Ltd