End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-09 EDT
|
5-day change
|
1st Jan Change
|
8.47
CNY
|
-2.64%
|
|
+0.71%
|
-0.59%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,014
|
12,739
|
28,495
|
17,142
|
9,815
|
9,758
|
-
|
-
|
Enterprise Value (EV)
1 |
4,014
|
12,739
|
30,807
|
18,326
|
9,815
|
9,758
|
9,758
|
9,758
|
P/E ratio
|
34.1
x
|
45.8
x
|
42.3
x
|
43
x
|
69.7
x
|
21.8
x
|
15.8
x
|
13
x
|
Yield
|
-
|
0.23%
|
0.25%
|
0.24%
|
0.18%
|
0.53%
|
0.71%
|
0.94%
|
Capitalization / Revenue
|
-
|
3.01
x
|
4.27
x
|
2.73
x
|
1.88
x
|
1.51
x
|
1.28
x
|
1.09
x
|
EV / Revenue
|
-
|
3.01
x
|
4.27
x
|
2.73
x
|
1.88
x
|
1.51
x
|
1.28
x
|
1.09
x
|
EV / EBITDA
|
-
|
-
|
25.1
x
|
22.8
x
|
19.8
x
|
10.8
x
|
8.51
x
|
7.02
x
|
EV / FCF
|
-
|
-
|
-289,171,044
x
|
-52,394,348
x
|
48,744,220
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
5.01
x
|
7.99
x
|
2.7
x
|
1.52
x
|
1.42
x
|
1.32
x
|
1.21
x
|
Nbr of stocks (in thousands)
|
981,312
|
981,465
|
1,035,822
|
1,152,047
|
1,152,047
|
1,152,047
|
-
|
-
|
Reference price
2 |
4.090
|
12.98
|
27.51
|
14.88
|
8.520
|
8.470
|
8.470
|
8.470
|
Announcement Date
|
20-02-28
|
21-02-08
|
22-03-09
|
23-04-24
|
24-04-02
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,234
|
6,680
|
6,285
|
5,222
|
6,452
|
7,613
|
8,977
|
EBITDA
1 |
-
|
-
|
1,134
|
751.7
|
496.7
|
907.7
|
1,147
|
1,390
|
EBIT
1 |
-
|
355.6
|
829.4
|
447.4
|
173.1
|
539
|
758.8
|
981.3
|
Operating Margin
|
-
|
8.4%
|
12.42%
|
7.12%
|
3.32%
|
8.35%
|
9.97%
|
10.93%
|
Earnings before Tax (EBT)
1 |
-
|
356.6
|
837.1
|
451.6
|
173.7
|
539.5
|
759
|
984
|
Net income
1 |
117.6
|
278
|
670.1
|
378.3
|
140.8
|
447.8
|
619.6
|
751.3
|
Net margin
|
-
|
6.57%
|
10.03%
|
6.02%
|
2.7%
|
6.94%
|
8.14%
|
8.37%
|
EPS
2 |
0.1199
|
0.2832
|
0.6508
|
0.3459
|
0.1222
|
0.3880
|
0.5360
|
0.6533
|
Free Cash Flow
|
-
|
-
|
-98.54
|
-327.2
|
201.4
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-1.48%
|
-5.21%
|
3.86%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
40.54%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
143%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0300
|
0.0700
|
0.0350
|
0.0150
|
0.0450
|
0.0600
|
0.0800
|
Announcement Date
|
20-02-28
|
21-02-08
|
22-03-09
|
23-04-24
|
24-04-02
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
2,311
|
1,183
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
2.039
x
|
1.574
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-98.5
|
-327
|
201
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
12.4%
|
21.8%
|
7.65%
|
2.2%
|
6.51%
|
8.35%
|
9.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
7.94%
|
3.6%
|
-
|
3.78%
|
4.84%
|
5.99%
|
Assets
1 |
-
|
-
|
8,443
|
10,523
|
-
|
11,858
|
12,802
|
12,554
|
Book Value Per Share
2 |
-
|
2.590
|
3.440
|
5.510
|
5.600
|
5.960
|
6.420
|
7.010
|
Cash Flow per Share
2 |
-
|
0.3300
|
0.5200
|
-
|
0.4800
|
0.4500
|
0.6800
|
0.8300
|
Capex
1 |
-
|
129
|
599
|
802
|
350
|
499
|
584
|
306
|
Capex / Sales
|
-
|
3.05%
|
8.97%
|
12.76%
|
6.7%
|
7.74%
|
7.67%
|
3.41%
|
Announcement Date
|
20-02-28
|
21-02-08
|
22-03-09
|
23-04-24
|
24-04-02
|
-
|
-
|
-
|
Last Close Price
8.47
CNY Average target price
10.5
CNY Spread / Average Target +23.97% Consensus |