Market Closed -
OTC Markets
15:59:59 2024-06-21 EDT
|
5-day change
|
1st Jan Change
|
11.38
USD
|
+4.40%
|
|
+5.08%
|
+12.45%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
68,758
|
62,069
|
88,382
|
48,776
|
55,253
|
68,030
|
-
|
-
|
Enterprise Value (EV)
1 |
111,752
|
116,501
|
157,661
|
127,948
|
129,311
|
144,465
|
140,918
|
136,392
|
P/E ratio
|
11.3
x
|
13.7
x
|
4.59
x
|
3.17
x
|
-51.9
x
|
10.9
x
|
11.8
x
|
11
x
|
Yield
|
2.1%
|
1.77%
|
5.27%
|
-
|
4.01%
|
3.01%
|
3.13%
|
5.71%
|
Capitalization / Revenue
|
0.34
x
|
0.23
x
|
0.25
x
|
0.13
x
|
0.15
x
|
0.18
x
|
0.17
x
|
0.16
x
|
EV / Revenue
|
0.55
x
|
0.43
x
|
0.45
x
|
0.34
x
|
0.36
x
|
0.38
x
|
0.35
x
|
0.33
x
|
EV / EBITDA
|
5.62
x
|
3.94
x
|
3.45
x
|
3.7
x
|
7.54
x
|
5.58
x
|
5.3
x
|
4.79
x
|
EV / FCF
|
8.71
x
|
3.83
x
|
9.18
x
|
-
|
68.1
x
|
10.8
x
|
9.52
x
|
9.22
x
|
FCF Yield
|
11.5%
|
26.1%
|
10.9%
|
-
|
1.47%
|
9.3%
|
10.5%
|
10.8%
|
Price to Book
|
2.32
x
|
1.54
x
|
1.97
x
|
1.05
x
|
1.27
x
|
1.42
x
|
1.45
x
|
1.34
x
|
Nbr of stocks (in thousands)
|
2,665,041
|
2,623,374
|
2,328,910
|
2,218,116
|
2,218,116
|
2,218,116
|
-
|
-
|
Reference price
2 |
25.80
|
23.66
|
37.95
|
21.99
|
24.91
|
30.67
|
30.67
|
30.67
|
Announcement Date
|
20-03-25
|
21-03-24
|
22-03-21
|
23-03-21
|
24-03-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
204,524
|
270,204
|
350,696
|
374,852
|
363,816
|
377,931
|
397,627
|
413,023
|
EBITDA
1 |
19,881
|
29,555
|
45,662
|
34,568
|
17,159
|
25,873
|
26,596
|
28,464
|
EBIT
1 |
13,449
|
21,717
|
36,634
|
24,715
|
6,434
|
15,327
|
15,431
|
16,728
|
Operating Margin
|
6.58%
|
8.04%
|
10.45%
|
6.59%
|
1.77%
|
4.06%
|
3.88%
|
4.05%
|
Earnings before Tax (EBT)
1 |
7,498
|
8,264
|
27,192
|
18,284
|
-1,398
|
8,400
|
8,535
|
8,745
|
Net income
1 |
6,068
|
4,598
|
20,487
|
15,458
|
-1,061
|
6,047
|
5,896
|
7,682
|
Net margin
|
2.97%
|
1.7%
|
5.84%
|
4.12%
|
-0.29%
|
1.6%
|
1.48%
|
1.86%
|
EPS
2 |
2.280
|
1.730
|
8.260
|
6.930
|
-0.4800
|
2.818
|
2.599
|
2.794
|
Free Cash Flow
1 |
12,833
|
30,398
|
17,170
|
-
|
1,900
|
13,431
|
14,804
|
14,798
|
FCF margin
|
6.27%
|
11.25%
|
4.9%
|
-
|
0.52%
|
3.55%
|
3.72%
|
3.58%
|
FCF Conversion (EBITDA)
|
64.55%
|
102.85%
|
37.6%
|
-
|
11.07%
|
51.91%
|
55.66%
|
51.99%
|
FCF Conversion (Net income)
|
211.47%
|
661.08%
|
83.81%
|
-
|
-
|
222.11%
|
251.08%
|
192.62%
|
Dividend per Share
2 |
0.5406
|
0.4184
|
2.001
|
-
|
1.000
|
0.9221
|
0.9586
|
1.750
|
Announcement Date
|
20-03-25
|
21-03-24
|
22-03-21
|
23-03-21
|
24-03-26
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
97,192
|
90,867
|
92,191
|
98,928
|
92,866
|
86,684
|
89,383
|
91,409
|
96,341
|
89,147
|
94,590
|
98,383
|
100,513
|
95,317
|
-
|
EBITDA
1 |
13,150
|
10,085
|
10,363
|
9,546
|
4,574
|
2,162
|
4,473
|
5,412
|
5,108
|
6,429
|
7,284
|
7,625
|
6,872
|
6,342
|
-
|
EBIT
1 |
10,646
|
7,649
|
7,698
|
6,993
|
1,950
|
-427.5
|
1,815
|
2,797
|
2,249
|
3,735
|
4,433
|
4,381
|
3,618
|
3,667
|
-
|
Operating Margin
|
10.95%
|
8.42%
|
8.35%
|
7.07%
|
2.1%
|
-0.49%
|
2.03%
|
3.06%
|
2.33%
|
4.19%
|
4.69%
|
4.45%
|
3.6%
|
3.85%
|
-
|
Earnings before Tax (EBT)
1 |
7,645
|
7,213
|
5,207
|
5,511
|
353
|
-2,149
|
-128.1
|
791
|
87.9
|
1,821
|
2,544
|
2,987
|
2,550
|
-
|
-
|
Net income
1 |
6,473
|
5,142
|
3,952
|
4,014
|
2,350
|
-1,453
|
-263.6
|
572.7
|
82.6
|
1,646
|
1,723
|
2,055
|
1,733
|
-
|
-
|
Net margin
|
6.66%
|
5.66%
|
4.29%
|
4.06%
|
2.53%
|
-1.68%
|
-0.29%
|
0.63%
|
0.09%
|
1.85%
|
1.82%
|
2.09%
|
1.72%
|
-
|
-
|
EPS
2 |
2.690
|
2.290
|
1.780
|
1.810
|
1.060
|
-0.6500
|
-0.1200
|
0.2600
|
0.0400
|
0.7400
|
0.6723
|
0.7257
|
0.5423
|
0.5615
|
0.8200
|
Dividend per Share
2 |
1.000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.8800
|
0.9100
|
0.9000
|
-
|
-
|
Announcement Date
|
22-03-21
|
22-05-11
|
22-08-11
|
22-11-10
|
23-03-21
|
23-05-11
|
23-08-14
|
23-11-13
|
24-03-26
|
24-05-14
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
42,994
|
54,432
|
69,279
|
79,172
|
74,058
|
76,436
|
72,889
|
68,363
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.163
x
|
1.842
x
|
1.517
x
|
2.29
x
|
4.316
x
|
2.954
x
|
2.741
x
|
2.402
x
|
Free Cash Flow
1 |
12,833
|
30,398
|
17,170
|
-
|
1,900
|
13,431
|
14,804
|
14,798
|
ROE (net income / shareholders' equity)
|
22%
|
13.2%
|
48.6%
|
34.2%
|
-2.37%
|
15.6%
|
13.7%
|
15.8%
|
ROA (Net income/ Total Assets)
|
5.05%
|
3.17%
|
11%
|
7.44%
|
-2.27%
|
2.93%
|
3.28%
|
5.03%
|
Assets
1 |
120,242
|
145,071
|
185,456
|
207,680
|
46,658
|
206,314
|
179,918
|
152,786
|
Book Value Per Share
2 |
11.10
|
15.40
|
19.20
|
20.90
|
19.50
|
21.70
|
21.10
|
23.00
|
Cash Flow per Share
2 |
5.160
|
8.950
|
8.660
|
5.980
|
5.180
|
5.850
|
7.150
|
7.150
|
Capex
1 |
4,089
|
5,622
|
9,389
|
10,974
|
7,132
|
6,697
|
7,576
|
9,345
|
Capex / Sales
|
2%
|
2.08%
|
2.68%
|
2.93%
|
1.96%
|
1.77%
|
1.91%
|
2.26%
|
Announcement Date
|
20-03-25
|
21-03-24
|
22-03-21
|
23-03-21
|
24-03-26
|
-
|
-
|
-
|
Last Close Price
30.67
BRL Average target price
34.58
BRL Spread / Average Target +12.75% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.74% | 20.04B | | -4.58% | 16.8B | | -9.32% | 11.56B | | +0.60% | 9.19B | | +33.19% | 8.73B | | +48.81% | 6.27B | | -11.65% | 2B | | +15.98% | 1.9B | | +5.31% | 1.88B |
Animal Slaughtering & Processing
|