Financials Jayden Resources Inc.

Equities

JDN

CA47208P1053

Mining Support Services & Equipment

Market Closed - Toronto S.E. 15:41:55 2024-04-25 EDT 5-day change 1st Jan Change
0.07 CAD +16.67% Intraday chart for Jayden Resources Inc. +16.67% +16.67%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 13.5 1.365 8.637 23.55 8.485 3.511
Enterprise Value (EV) 1 -6.925 1.314 8.293 19.13 8.079 3.079
P/E ratio 0.99 x 1.67 x -36 x -52.3 x -11.4 x -3 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA 55.2 x - - - - -
EV / FCF -66.8 x -8.97 x -59.1 x -14.1 x -1.52 x 5.24 x
FCF Yield -1.5% -11.1% -1.69% -7.09% -65.6% 19.1%
Price to Book 0.67 x -26.1 x 31.7 x 3.16 x 0.98 x 0.47 x
Nbr of stocks (in thousands) 30,009 30,332 33,872 48,560 58,518 58,518
Reference price 2 0.4500 0.0450 0.2550 0.4850 0.1450 0.0600
Announcement Date 19-04-30 20-04-29 21-04-27 22-04-28 23-04-17 24-04-25
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.1254 - - - - -
EBIT 1 -0.1271 -0.1672 -0.174 -0.5268 -0.5091 -0.586
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.1566 1.678 -0.219 -0.3531 -0.6567 -1.163
Net income 1 13.85 0.8176 -0.219 -0.3531 -0.6567 -1.163
Net margin - - - - - -
EPS 2 0.4565 0.0270 -0.007091 -0.009274 -0.0127 -0.0200
Free Cash Flow 1 0.1037 -0.1464 -0.1404 -1.356 -5.299 0.5874
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 0.75% - - - - -
Dividend per Share - - - - - -
Announcement Date 19-04-30 20-04-29 21-04-27 22-04-28 23-04-17 24-04-25
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 20.4 0.05 0.34 4.43 0.41 0.43
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.1 -0.15 -0.14 -1.36 -5.3 0.59
ROE (net income / shareholders' equity) 6.75% 8.08% -199% -9.15% -8.17% -14.5%
ROA (Net income/ Total Assets) -0.75% -1.02% -53.4% -6.57% -3.41% -4.39%
Assets 1 -1,845 -80.24 0.4102 5.37 19.23 26.51
Book Value Per Share 2 0.6700 -0 0.0100 0.1500 0.1500 0.1300
Cash Flow per Share 2 0.0100 0 0.0100 0.0800 0 0.0100
Capex - - - 2.77 2.23 0.21
Capex / Sales - - - - - -
Announcement Date 19-04-30 20-04-29 21-04-27 22-04-28 23-04-17 24-04-25
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. JDN Stock
  4. Financials Jayden Resources Inc.