Stock JBI JANUS INTERNATIONAL GROUP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Janus International Group, Inc.

Equities

JBI

US47103N1063

Construction Supplies & Fixtures

Market Closed - Nyse
Other stock markets
 16:00:02 2024-05-10 EDT 		5-day change 1st Jan Change
13.69 USD -1.93% Intraday chart for Janus International Group, Inc. -0.65% +4.90%
05-09 Transcript : Janus International Group, Inc., Q1 2024 Earnings Call, May 09, 2024
05-09 Janus International Group Posts Higher Fiscal Q1 Adjusted Earnings, Revenue MT

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 - 1,870 1,396 1,916 1,998 - -
Enterprise Value (EV) 1 - 2,575 2,026 2,359 2,345 2,207 2,068
P/E ratio 0.31 x 31.9 x 13 x 14.2 x 13.7 x 12.4 x 10.5 x
Yield - - - - - - -
Capitalization / Revenue - 2.49 x 1.37 x 1.8 x 1.81 x 1.73 x 1.66 x
EV / Revenue - 3.43 x 1.99 x 2.21 x 2.12 x 1.91 x 1.72 x
EV / EBITDA - 15.9 x 8.93 x 8.26 x 7.87 x 7.01 x 6.34 x
EV / FCF - 46.9 x 25.4 x 12 x 14.8 x 12.3 x 10.4 x
FCF Yield - 2.13% 3.93% 8.31% 6.77% 8.11% 9.62%
Price to Book - 6.97 x 3.72 x - 3.2 x 2.53 x 2.17 x
Nbr of stocks (in thousands) - 146,562 146,647 146,809 145,947 - -
Reference price 2 10.78 12.76 9.520 13.05 13.69 13.69 13.69
Announcement Date 21-05-07 22-03-15 23-03-16 24-02-28 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 750.2 1,020 1,066 1,105 1,153 1,204
EBITDA 1 - 161.5 226.9 285.6 298.2 314.8 326.3
EBIT 1 - 110.2 187.5 246.5 256.9 272.7 285
Operating Margin - 14.69% 18.39% 23.12% 23.25% 23.66% 23.68%
Earnings before Tax (EBT) 1 - 50.28 145.2 182.8 197.3 215.1 245.7
Net income 1 0.1291 43.8 107.7 135.7 146.5 159.9 183
Net margin - 5.84% 10.56% 12.73% 13.26% 13.87% 15.21%
EPS 2 35.30 0.4000 0.7300 0.9200 0.9984 1.102 1.303
Free Cash Flow 1 - 54.96 79.66 196 158.7 179 198.9
FCF margin - 7.33% 7.81% 18.38% 14.36% 15.52% 16.53%
FCF Conversion (EBITDA) - 34.03% 35.1% 68.63% 53.22% 56.85% 60.96%
FCF Conversion (Net income) - 125.48% 74% 144.44% 108.31% 111.91% 108.66%
Dividend per Share 2 - - - - - - -
Announcement Date 21-05-07 22-03-15 23-03-16 24-02-28 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 187.8 235.4 229.5 247.7 262.5 279.7 251.9 270.6 280.1 263.7 254.5 284.9 294.3 274.7 261.4
EBITDA 1 39.9 45.8 44.67 50.68 63.3 68.27 61.18 73.98 76.2 74.3 66.3 77.03 80.67 74.98 67.85
EBIT 1 26.5 31.8 35.58 41.06 53.9 58.75 51.59 64.37 66.6 64.1 56.1 66.53 70.45 64.58 57.47
Operating Margin 14.11% 13.51% 15.5% 16.58% 20.53% 21% 20.48% 23.79% 23.78% 24.31% 22.04% 23.35% 23.94% 23.51% 21.99%
Earnings before Tax (EBT) 1 - 10.5 26.31 30.64 42.97 45.29 35 49.34 49.4 49.2 41.2 51.69 55.31 49.13 43.98
Net income 1 - 10.28 19.7 22.84 32.4 32.71 25.98 36.99 37 35.8 30.7 38.35 41.03 36.43 32.67
Net margin - 4.37% 8.58% 9.22% 12.34% 11.69% 10.31% 13.67% 13.21% 13.58% 12.06% 13.46% 13.94% 13.26% 12.5%
EPS 2 - 0.0700 0.1300 0.1600 0.2200 0.2200 0.1800 0.2500 0.2500 0.2400 0.2100 0.2615 0.2807 0.2500 0.2243
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 21-11-09 22-03-15 22-05-17 22-08-16 22-11-10 23-03-16 23-05-11 23-08-10 23-11-06 24-02-28 24-05-09 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 705 630 443 347 209 70.5
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - 4.365 x 2.775 x 1.552 x 1.165 x 0.6651 x 0.216 x
Free Cash Flow 1 - 55 79.7 196 159 179 199
ROE (net income / shareholders' equity) - 21.4% 33.5% - 24.9% 22.4% 20.9%
ROA (Net income/ Total Assets) - 4.39% 9% - 13.7% 13.4% 12.7%
Assets 1 - 997.7 1,196 - 1,069 1,193 1,441
Book Value Per Share 2 - 1.830 2.560 - 4.280 5.420 6.300
Cash Flow per Share - - - - - - -
Capex 1 - 19.9 8.81 19 21.1 20.3 19.7
Capex / Sales - 2.65% 0.86% 1.78% 1.91% 1.76% 1.63%
Announcement Date 21-05-07 22-03-15 23-03-16 24-02-28 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Janus International Group, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
13.69 USD
Average target price
17.93 USD
Spread / Average Target
+30.96%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
JANUS INTERNATIONAL GROUP, INC. Stock Janus International Group, Inc.
+4.90% 2.01B
SAINT-GOBAIN Stock Saint-Gobain
+21.12% 43.66B
ASSA ABLOY AB Stock Assa Abloy AB
+8.65% 32.33B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+0.01% 20.38B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+33.35% 19.78B
MASCO CORPORATION Stock Masco Corporation
+7.96% 15.93B
TREX COMPANY, INC. Stock Trex Company, Inc.
+5.54% 9.5B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-1.08% 9.42B
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY Stock Beijing New Building Materials Public Limited Company
+44.61% 7.9B
AGC INC. Stock AGC Inc.
+5.31% 7.51B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. JBI Stock
  4. Financials Janus International Group, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW