Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.52 EUR | +5.78% | +73.07% | +44.23% |
04-29 | Tranche Update on Jacques Bogart S.A.'s Equity Buyback Plan announced on June 29, 2023. | CI |
04-29 | Jacques Bogart S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 93.44 | 169.5 | 158 | 186.1 | 137.3 | 95.48 |
Enterprise Value (EV) 1 | 111.3 | 318.2 | 262.9 | 320 | 277.4 | 234.4 |
P/E ratio | 6.83 x | 16.6 x | 67.1 x | 246 x | -13.2 x | 25.2 x |
Yield | 3.34% | 2.07% | 2.19% | 1.84% | 1.93% | 3.08% |
Capitalization / Revenue | 0.56 x | 0.56 x | 0.7 x | 0.75 x | 0.47 x | 0.33 x |
EV / Revenue | 0.67 x | 1.05 x | 1.17 x | 1.3 x | 0.95 x | 0.8 x |
EV / EBITDA | 10.4 x | 75.7 x | -202 x | -64.6 x | -111 x | 50 x |
EV / FCF | 5.61 x | 48.7 x | 6.13 x | 14.8 x | 33.3 x | 66.8 x |
FCF Yield | 17.8% | 2.05% | 16.3% | 6.78% | 3% | 1.5% |
Price to Book | 1.02 x | 1.67 x | 1.58 x | 1.9 x | 1.57 x | 1.13 x |
Nbr of stocks (in thousands) | 15,626 | 15,267 | 15,043 | 14,890 | 14,734 | 14,690 |
Reference price 2 | 5.980 | 11.10 | 10.50 | 12.50 | 9.320 | 6.500 |
Announcement Date | 19-04-25 | 20-06-01 | 21-04-29 | 22-04-25 | 23-04-28 | 24-04-30 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 165.5 | 304.5 | 224.3 | 246.6 | 292.1 | 293.4 |
EBITDA 1 | 10.72 | 4.202 | -1.304 | -4.954 | -2.5 | 4.69 |
EBIT 1 | 7.214 | -4.702 | -9.098 | -10.77 | -8.523 | -0.256 |
Operating Margin | 4.36% | -1.54% | -4.06% | -4.37% | -2.92% | -0.09% |
Earnings before Tax (EBT) 1 | 15.84 | 12.82 | 4.283 | 1.708 | -10.59 | 7.149 |
Net income 1 | 13.72 | 10.13 | 2.34 | 0.754 | -10.43 | 3.78 |
Net margin | 8.29% | 3.33% | 1.04% | 0.31% | -3.57% | 1.29% |
EPS 2 | 0.8755 | 0.6675 | 0.1565 | 0.0509 | -0.7085 | 0.2576 |
Free Cash Flow 1 | 19.84 | 6.529 | 42.88 | 21.69 | 8.321 | 3.51 |
FCF margin | 11.99% | 2.14% | 19.12% | 8.79% | 2.85% | 1.2% |
FCF Conversion (EBITDA) | 185.03% | 155.38% | - | - | - | 74.85% |
FCF Conversion (Net income) | 144.56% | 64.47% | 1,832.35% | 2,876.23% | - | 92.87% |
Dividend per Share 2 | 0.2000 | 0.2300 | 0.2300 | 0.2300 | 0.1800 | 0.2000 |
Announcement Date | 19-04-25 | 20-06-01 | 21-04-29 | 22-04-25 | 23-04-28 | 24-04-30 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 17.9 | 149 | 105 | 134 | 140 | 139 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.67 x | 35.4 x | -80.46 x | -27.02 x | -56.02 x | 29.61 x |
Free Cash Flow 1 | 19.8 | 6.53 | 42.9 | 21.7 | 8.32 | 3.51 |
ROE (net income / shareholders' equity) | 16.9% | 10.4% | 2.32% | 0.77% | -11.3% | 7.12% |
ROA (Net income/ Total Assets) | 2% | -0.85% | -1.42% | -1.61% | -1.25% | -0.04% |
Assets 1 | 684.5 | -1,192 | -164.6 | -46.77 | 837.2 | -9,287 |
Book Value Per Share 2 | 5.840 | 6.650 | 6.640 | 6.560 | 5.920 | 5.750 |
Cash Flow per Share 2 | 3.810 | 3.810 | 5.900 | 6.300 | 4.700 | 3.630 |
Capex 1 | 2.47 | 3.2 | 3.03 | 8.04 | 5.63 | 4.8 |
Capex / Sales | 1.49% | 1.05% | 1.35% | 3.26% | 1.93% | 1.64% |
Announcement Date | 19-04-25 | 20-06-01 | 21-04-29 | 22-04-25 | 23-04-28 | 24-04-30 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 20.02B | |
+16.48% | 19.96B | |
+17.66% | 12.85B | |
-20.69% | 8.5B | |
+28.69% | 8.26B | |
+8.77% | 5.88B | |
+5.11% | 4.07B | |
-12.37% | 3.82B | |
-23.87% | 3.51B |
- Stock Market
- Equities
- JBOG Stock
- 0R9Q Stock
- Financials Jacques Bogart