Financials iWOW Technology Limited

Equities

NXR

SGXE24704236

Integrated Hardware & Software

Market Closed - Singapore S.E. 22:49:11 2024-06-23 EDT 5-day change 1st Jan Change
0.2 SGD +1.52% Intraday chart for iWOW Technology Limited -2.44% -9.09%

Valuation

Fiscal Period: März 2023
Capitalization 1 65.85
Enterprise Value (EV) 1 57.06
P/E ratio 17.7 x
Yield 1.12%
Capitalization / Revenue 2.58 x
EV / Revenue 2.23 x
EV / EBITDA 14.2 x
EV / FCF -13,451,014 x
FCF Yield -0%
Price to Book 3.4 x
Nbr of stocks (in thousands) 263,390
Reference price 2 0.2500
Announcement Date 23-07-12
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023
Net sales 1 2.07 4.376 26.42 34.53 25.57
EBITDA 1 -0.0574 0.6259 4.508 6.02 4.02
EBIT 1 -0.3995 0.258 4.038 5.609 3.281
Operating Margin -19.3% 5.9% 15.28% 16.24% 12.83%
Earnings before Tax (EBT) 1 -0.5901 0.0219 4.071 4.372 3.898
Net income 1 -0.5951 0.0219 3.715 3.866 3.558
Net margin -28.75% 0.5% 14.06% 11.2% 13.92%
EPS 2 -0.003000 0.000100 0.0169 0.0172 0.0141
Free Cash Flow - -0.3739 2.328 3.178 -4.242
FCF margin - -8.54% 8.81% 9.2% -16.59%
FCF Conversion (EBITDA) - - 51.63% 52.79% -
FCF Conversion (Net income) - - 62.66% 82.2% -
Dividend per Share - - - 0.003600 0.002800
Announcement Date 22-04-08 22-04-08 22-04-08 22-08-15 23-07-12
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 0.77 1.35 - - -
Net Cash position 1 - - 3 3.65 8.79
Leverage (Debt/EBITDA) -13.43 x 2.157 x - - -
Free Cash Flow - -0.37 2.33 3.18 -4.24
ROE (net income / shareholders' equity) - 4.95% 116% 59.2% 26.8%
ROA (Net income/ Total Assets) - 4.33% 26% 21.3% 7.91%
Assets 1 - 0.5055 14.31 18.14 45
Book Value Per Share 2 0 0 0.0300 0.0300 0.0700
Cash Flow per Share 2 0 0 0.0200 0.0200 0.0400
Capex 1 0.16 0.45 0.51 1.41 0.69
Capex / Sales 7.64% 10.2% 1.94% 4.07% 2.68%
Announcement Date 22-04-08 22-04-08 22-04-08 22-08-15 23-07-12
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NXR Stock
  4. Financials iWOW Technology Limited