INUVO, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3147 USD | -1.29% |
|
-9.65% | -25.95% |
| 05-07 | Earnings Flash (INUV) INUVO Posts Q1 Revenue $17M | MT |
| 05-07 | Transcript : Inuvo, Inc., Q1 2024 Earnings Call, May 07, 2024 |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 14.49 | 44.21 | 62.94 | 26.61 | 58.64 | 44.11 | - |
| Enterprise Value (EV) 1 | 14.49 | 44.21 | 52.46 | 23.68 | 54.2 | 34.11 | 32.11 |
| P/E ratio | -2.69 x | -5.03 x | -8.83 x | -2.01 x | -5.31 x | -7.87 x | 62.9 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.24 x | 0.99 x | 1.05 x | 0.35 x | 0.79 x | 0.47 x | 0.4 x |
| EV / Revenue | 0.24 x | 0.99 x | 0.88 x | 0.31 x | 0.73 x | 0.36 x | 0.29 x |
| EV / EBITDA | -6.16 x | -18.5 x | -24.7 x | -4.74 x | -10.3 x | -35.3 x | 8.35 x |
| EV / FCF | - | - | -7.63 x | -3.26 x | -12.8 x | 5.98 x | 16.1 x |
| FCF Yield | - | - | -13.1% | -30.7% | -7.82% | 16.7% | 6.23% |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 49,013 | 97,618 | 118,747 | 120,137 | 137,984 | 140,159 | - |
| Reference price 2 | 0.2957 | 0.4529 | 0.5300 | 0.2215 | 0.4250 | 0.3147 | 0.3147 |
| Announcement Date | 3/25/20 | 2/11/21 | 3/17/22 | 3/9/23 | 2/29/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 61.53 | 44.64 | 59.83 | 75.6 | 73.91 | 94.24 | 111.5 |
| EBITDA 1 | -2.351 | -2.396 | -2.125 | -4.991 | -5.264 | -0.9668 | 3.843 |
| EBIT 1 | -7.738 | -8.049 | -7.771 | -12.65 | -10.39 | -5.822 | -1.297 |
| Operating Margin | -12.58% | -18.03% | -12.99% | -16.73% | -14.06% | -6.18% | -1.16% |
| Earnings before Tax (EBT) 1 | -4.822 | -7.305 | -7.601 | -13.11 | -10.41 | -5.834 | 0.795 |
| Net income 1 | -4.488 | -7.305 | -7.601 | -13.11 | -10.39 | -5.828 | 0.8035 |
| Net margin | -7.29% | -16.36% | -12.7% | -17.34% | -14.06% | -6.18% | 0.72% |
| EPS 2 | -0.1100 | -0.0900 | -0.0600 | -0.1100 | -0.0800 | -0.0400 | 0.005000 |
| Free Cash Flow 1 | - | - | -6.874 | -7.264 | -4.237 | 5.7 | 2 |
| FCF margin | - | - | -11.49% | -9.61% | -5.73% | 6.05% | 1.79% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | 52.04% |
| FCF Conversion (Net income) | - | - | - | - | - | - | 248.91% |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 3/25/20 | 2/11/21 | 3/17/22 | 3/9/23 | 2/29/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 16.84 | 19.74 | 18.61 | 22.65 | 17.07 | 17.27 | 11.85 | 16.65 | 24.57 | 20.84 | 17.02 | 20.71 | 26.76 | 29.76 | 19.11 |
| EBITDA 1 | -0.3382 | 0.4657 | -0.7031 | -0.1421 | -2.572 | -1.818 | -2.319 | -1.752 | 0.0324 | -1.223 | -1.022 | -1.118 | -0.1372 | 1.703 | -2.102 |
| EBIT 1 | -1.745 | -1.032 | -2.106 | -2.838 | -3.774 | -3.933 | -3.435 | -3.339 | -1.191 | -2.427 | -2.091 | -2.31 | -1.321 | 0.5048 | - |
| Operating Margin | -10.36% | -5.23% | -11.32% | -12.53% | -22.1% | -22.77% | -29% | -20.05% | -4.85% | -11.64% | -12.28% | -11.15% | -4.94% | 1.7% | - |
| Earnings before Tax (EBT) 1 | -1.83 | -1.241 | -2.089 | -3.23 | -3.811 | -3.977 | -3.44 | -3.377 | -1.171 | -2.419 | -2.112 | -2.31 | -1.321 | 0.5048 | - |
| Net income 1 | -1.83 | -1.241 | -2.089 | -3.23 | -3.811 | -3.977 | -3.44 | -3.377 | -1.171 | -2.401 | -2.112 | -2.31 | -1.321 | 0.5048 | - |
| Net margin | -10.87% | -6.29% | -11.23% | -14.26% | -22.32% | -23.03% | -29.04% | -20.28% | -4.77% | -11.52% | -12.4% | -11.15% | -4.94% | 1.7% | - |
| EPS 2 | -0.0200 | -0.0100 | -0.0200 | -0.0300 | -0.0300 | -0.0300 | -0.0300 | -0.0300 | -0.0100 | -0.0200 | -0.0200 | -0.0200 | -0.005000 | 0.005000 | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/11/21 | 3/17/22 | 5/12/22 | 8/15/22 | 11/14/22 | 3/9/23 | 5/4/23 | 8/10/23 | 11/10/23 | 2/29/24 | 5/7/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | - | - | 10.5 | 2.93 | 4.44 | 10 | 12 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | -6.87 | -7.26 | -4.24 | 5.7 | 2 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | - | 1.6 | 1.69 | 1.68 | 1.8 | 2 |
| Capex / Sales | - | - | 2.67% | 2.24% | 2.28% | 1.91% | 1.79% |
| Announcement Date | 3/25/20 | 2/11/21 | 3/17/22 | 3/9/23 | 2/29/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.3147
USD
Average target price
0.95
USD
Spread / Average Target
+201.87%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -25.95% | 44.11M | |
| +8.25% | 85.03B | |
| +4.44% | 77.41B | |
| -13.78% | 53.89B | |
| -23.14% | 47.59B | |
| +21.96% | 46.63B | |
| +21.64% | 42.81B | |
| +59.16% | 37.02B | |
| -10.56% | 24.56B | |
| +18.21% | 21.72B |
- Stock Market
- Equities
- INUV Stock
- Financials Inuvo, Inc.