Financials Intraware Investments Public Ltd

Equities

INTRA

CY0106211317

Financial & Commodity Market Operators

End-of-day quote CYPRUS S.E.
- EUR - Intraday chart for Intraware Investments Public Ltd

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021
Net sales 1 46.2 54.9 26.13 38.35
EBITDA 1 5.474 11.37 1.743 7.378
EBIT 1 3.867 10.29 0.901 6.485
Operating Margin 8.37% 18.74% 3.45% 16.91%
Earnings before Tax (EBT) 1 3.986 6.612 1.197 3.583
Net income 1 3.871 5.506 1.708 3.482
Net margin 8.38% 10.03% 6.54% 9.08%
EPS 2 96.78 137.6 42.68 87.05
Free Cash Flow - 8.843 -0.8728 14.47
FCF margin - 16.11% -3.34% 37.73%
FCF Conversion (EBITDA) - 77.77% - 196.09%
FCF Conversion (Net income) - 160.6% - 415.5%
Dividend per Share - - 35.76 50.00
Announcement Date 20-06-30 20-06-30 21-05-05 22-07-29
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021
Net Debt 1 - 29.8 18.2 39
Net Cash position 1 2.58 - - -
Leverage (Debt/EBITDA) - 2.619 x 10.43 x 5.291 x
Free Cash Flow - 8.84 -0.87 14.5
ROE (net income / shareholders' equity) - 136% 24.1% -104%
ROA (Net income/ Total Assets) - 13.4% 0.95% 6.84%
Assets 1 - 41.12 180.3 50.92
Book Value Per Share 2 56.30 156.0 118.0 -239.0
Cash Flow per Share 2 152.0 69.00 38.10 25.60
Capex 1 1.89 1.03 0.96 1.73
Capex / Sales 4.08% 1.87% 3.65% 4.51%
Announcement Date 20-06-30 20-06-30 21-05-05 22-07-29
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. INTRA Stock
  4. Financials Intraware Investments Public Ltd