Stock 1373 INTERNATIONAL HOUSEWARES RETAIL COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials International Housewares Retail Company Limited

Equities

1373

KYG487291000

Home Furnishings Retailers

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 EDT 		5-day change 1st Jan Change
1.29 HKD 0.00% Intraday chart for International Housewares Retail Company Limited -2.27% -20.37%
01-29 International Housewares Retail Sees Drop in Fiscal H1 2023 Profit MT
2023 International Housewares Retail Company Limited Reports Earnings Results for the Half Year Ended October 31, 2023 CI

Valuation

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Capitalization 1 1,143 1,487 1,370 1,973 1,902 2,080
Enterprise Value (EV) 1 730.8 1,094 1,465 2,007 1,950 2,192
P/E ratio 10.9 x 12.5 x 9.05 x 7.73 x 8.63 x 11.5 x
Yield 7.67% 6.94% 8.68% 7.33% 8.52% 6.92%
Capitalization / Revenue 0.51 x 0.63 x 0.54 x 0.73 x 0.65 x 0.74 x
EV / Revenue 0.33 x 0.47 x 0.58 x 0.75 x 0.67 x 0.78 x
EV / EBITDA 4.8 x 6.6 x 6.13 x 8.82 x 7.02 x 8.32 x
EV / FCF 27.9 x 28.3 x 3.34 x 4.75 x 3.92 x 4.91 x
FCF Yield 3.58% 3.53% 30% 21.1% 25.5% 20.4%
Price to Book 1.57 x 1.98 x 1.77 x 2.21 x 2.13 x 2.32 x
Nbr of stocks (in thousands) 719,016 721,641 721,092 722,649 720,614 719,829
Reference price 2 1.590 2.060 1.900 2.730 2.640 2.890
Announcement Date 18-08-24 19-08-26 20-08-24 21-08-23 22-08-30 23-08-28
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net sales 1 2,230 2,350 2,542 2,692 2,921 2,826
EBITDA 1 152.2 165.7 239 227.6 277.7 263.4
EBIT 1 122.3 136.3 207.3 196.7 246.2 231.8
Operating Margin 5.48% 5.8% 8.15% 7.31% 8.43% 8.2%
Earnings before Tax (EBT) 1 122.8 143.5 182.3 287.7 262 214
Net income 1 104.8 119.1 150.9 254.9 220.8 181.6
Net margin 4.7% 5.07% 5.94% 9.47% 7.56% 6.43%
EPS 2 0.1460 0.1650 0.2100 0.3530 0.3060 0.2510
Free Cash Flow 1 26.16 38.61 439 422.6 497.2 446.7
FCF margin 1.17% 1.64% 17.27% 15.7% 17.02% 15.81%
FCF Conversion (EBITDA) 17.18% 23.3% 183.7% 185.66% 179.02% 169.63%
FCF Conversion (Net income) 24.95% 32.43% 290.88% 165.8% 225.16% 246.05%
Dividend per Share 2 0.1220 0.1430 0.1650 0.2000 0.2250 0.2000
Announcement Date 18-08-24 19-08-26 20-08-24 21-08-23 22-08-30 23-08-28
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 94.4 34.7 47.1 112
Net Cash position 1 412 393 - - - -
Leverage (Debt/EBITDA) - - 0.3952 x 0.1522 x 0.1696 x 0.4253 x
Free Cash Flow 1 26.2 38.6 439 423 497 447
ROE (net income / shareholders' equity) 14.1% 16% 20.5% 31% 24.6% 20.2%
ROA (Net income/ Total Assets) 7.71% 8.32% 10.1% 7.5% 8.85% 8.24%
Assets 1 1,360 1,431 1,498 3,399 2,495 2,203
Book Value Per Share 2 1.010 1.040 1.070 1.240 1.240 1.250
Cash Flow per Share 2 0.5400 0.5100 0.5100 0.6000 0.5800 0.5600
Capex 1 77.3 31.3 31.4 81.8 27.3 30.4
Capex / Sales 3.46% 1.33% 1.24% 3.04% 0.93% 1.07%
Announcement Date 18-08-24 19-08-26 20-08-24 21-08-23 22-08-30 23-08-28
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Home Furnishings Retailers

1st Jan change Capi.
INTERNATIONAL HOUSEWARES RETAIL COMPANY LIMITED Stock International Housewares Retail Company Limited
-20.37% 119M
WILLIAMS-SONOMA, INC. Stock Williams-Sonoma, Inc.
+39.84% 18.13B
NITORI HOLDINGS CO., LTD. Stock NITORI Holdings Co., Ltd.
+15.57% 15.67B
RH Stock RH
-14.60% 4.56B
DUNELM GROUP PLC Stock Dunelm Group plc
-9.39% 2.5B
ARHAUS, INC. Stock Arhaus, Inc.
+15.86% 1.93B
LEON'S FURNITURE LIMITED Stock Leon's Furniture Limited
+24.72% 1.13B
TEMPLE & WEBSTER GROUP LTD Stock Temple & Webster Group Ltd
+30.16% 879M
NICK SCALI LIMITED Stock Nick Scali Limited
+28.65% 837M
BRISCOE GROUP LIMITED Stock Briscoe Group Limited
-0.45% 588M
Other Home Furnishings Retailers
  1. Stock Market
  2. Equities
  3. 1373 Stock
  4. Financials International Housewares Retail Company Limited