Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.939 AED | -0.53% | -.--% | +4.80% |
04-24 | Insurance House Resumes Trading on Abu Dhabi Bourse | MT |
04-03 | Insurance House to Pause Trading Amid Annual General Meeting | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 101 | 101 | 95.97 | 107.9 | 87.77 | 101.7 |
Enterprise Value (EV) 1 | 41.98 | 26 | 23.35 | 53 | 45.84 | 63.9 |
P/E ratio | 9.49 x | 6.25 x | 8.82 x | 11.3 x | 21 x | -2.54 x |
Yield | 1.18% | 4.71% | 4.95% | - | - | - |
Capitalization / Revenue | 0.62 x | 0.58 x | 0.56 x | 0.68 x | 0.49 x | 0.92 x |
EV / Revenue | 0.26 x | 0.15 x | 0.14 x | 0.34 x | 0.25 x | 0.58 x |
EV / EBITDA | 3.56 x | 1.24 x | 1.59 x | 4.05 x | 5.51 x | -1.58 x |
EV / FCF | 2.87 x | 19.2 x | -5.66 x | 3.7 x | 14.5 x | -1.75 x |
FCF Yield | 34.9% | 5.2% | -17.7% | 27% | 6.91% | -57.2% |
Price to Book | 1.02 x | 0.76 x | 0.71 x | 0.8 x | 0.67 x | 26.5 x |
Nbr of stocks (in thousands) | 118,781 | 118,781 | 118,781 | 118,781 | 114,135 | 113,481 |
Reference price 2 | 0.8500 | 0.8500 | 0.8080 | 0.9080 | 0.7690 | 0.8960 |
Announcement Date | 19-02-06 | 20-02-16 | 21-02-10 | 23-02-13 | 23-02-13 | 24-03-30 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 162 | 174.8 | 172.6 | 158 | 180.8 | 111.1 |
EBITDA 1 | 11.8 | 20.99 | 14.67 | 13.07 | 8.324 | -40.39 |
EBIT 1 | 10.64 | 19.16 | 12.83 | 11.42 | 6.96 | -41.97 |
Operating Margin | 6.57% | 10.96% | 7.43% | 7.23% | 3.85% | -37.78% |
Earnings before Tax (EBT) 1 | 10.64 | 16.17 | 10.89 | 9.52 | 4.358 | -41.97 |
Net income 1 | 10.64 | 16.17 | 10.89 | 9.52 | 4.358 | -41.97 |
Net margin | 6.57% | 9.25% | 6.31% | 6.02% | 2.41% | -37.78% |
EPS 2 | 0.0896 | 0.1361 | 0.0916 | 0.0801 | 0.0367 | -0.3534 |
Free Cash Flow 1 | 14.64 | 1.352 | -4.126 | 14.31 | 3.169 | -36.56 |
FCF margin | 9.04% | 0.77% | -2.39% | 9.05% | 1.75% | -32.91% |
FCF Conversion (EBITDA) | 123.99% | 6.44% | - | 109.45% | 38.07% | - |
FCF Conversion (Net income) | 137.52% | 8.36% | - | 150.27% | 72.71% | - |
Dividend per Share 2 | 0.0100 | 0.0400 | 0.0400 | - | - | - |
Announcement Date | 19-02-06 | 20-02-16 | 21-02-10 | 23-02-13 | 23-02-13 | 24-03-30 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 59 | 75 | 72.6 | 54.9 | 41.9 | 37.8 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 14.6 | 1.35 | -4.13 | 14.3 | 3.17 | -36.6 |
ROE (net income / shareholders' equity) | 11.2% | 14% | 8.11% | 6.68% | 2.95% | -105% |
ROA (Net income/ Total Assets) | 2.21% | 3.75% | 2.39% | 1.98% | 1.03% | -10.4% |
Assets 1 | 482.1 | 431.3 | 455 | 481.3 | 423.6 | 404.7 |
Book Value Per Share 2 | 0.8300 | 1.110 | 1.150 | 1.130 | 1.150 | 0.0300 |
Cash Flow per Share 2 | 0.5000 | 0.6300 | 0.6100 | 0.4600 | 0.3700 | 0.3300 |
Capex 1 | 1.23 | 0.54 | 3.99 | 1.56 | 1.11 | 0.75 |
Capex / Sales | 0.76% | 0.31% | 2.31% | 0.99% | 0.62% | 0.67% |
Announcement Date | 19-02-06 | 20-02-16 | 21-02-10 | 23-02-13 | 23-02-13 | 24-03-30 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.80% | 29.01M | |
+43.10% | 62.34B | |
+15.28% | 51.1B | |
+12.54% | 48.81B | |
+20.86% | 45.27B | |
+28.14% | 35.81B | |
+12.04% | 29.67B | |
+53.14% | 28.34B | |
+24.66% | 25.35B | |
+11.72% | 20.86B |
- Stock Market
- Equities
- IH Stock
- Financials Insurance House