Stock A033230 INSUNG INFORMATION CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Insung Information Co., Ltd

Equities

A033230

KR7033230004

IT Services & Consulting

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-06-27 EDT 		5-day change 1st Jan Change
2,710 KRW -2.52% Intraday chart for Insung Information Co., Ltd +0.37% -13.69%
05-16 Insung Information Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03-20 Insung Information Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 56,262 41,165 63,843 114,481 82,659 121,854
Enterprise Value (EV) 1 91,000 80,140 87,075 116,316 112,860 164,018
P/E ratio -54.5 x -104 x -9.04 x -2,950 x 71 x -437 x
Yield - - - - - -
Capitalization / Revenue 0.22 x 0.17 x 0.26 x 0.44 x 0.26 x 0.33 x
EV / Revenue 0.35 x 0.32 x 0.36 x 0.45 x 0.36 x 0.45 x
EV / EBITDA 21.6 x 15.9 x 19 x 29 x 18.5 x 19.7 x
EV / FCF -17.5 x -159 x 6.58 x 476 x -3.88 x -23.3 x
FCF Yield -5.72% -0.63% 15.2% 0.21% -25.7% -4.29%
Price to Book 1.41 x 1.07 x 1.44 x 1.58 x 1.11 x 1.66 x
Nbr of stocks (in thousands) 22,505 22,505 25,410 38,807 38,807 38,807
Reference price 2 2,500 1,829 2,512 2,950 2,130 3,140
Announcement Date 3/12/19 3/10/20 3/18/21 3/18/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 258,033 246,656 241,993 258,308 314,506 365,241
EBITDA 1 4,210 5,044 4,580 4,011 6,097 8,313
EBIT 1 3,051 3,445 3,026 1,989 2,889 5,242
Operating Margin 1.18% 1.4% 1.25% 0.77% 0.92% 1.44%
Earnings before Tax (EBT) 1 147.5 376.7 -6,070 1,419 1,319 -302.3
Net income 1 -439.7 -394.9 -6,661 974.6 1,168 -278.7
Net margin -0.17% -0.16% -2.75% 0.38% 0.37% -0.08%
EPS 2 -45.83 -17.55 -277.9 -1.000 30.00 -7.183
Free Cash Flow 1 -5,209 -503.3 13,241 244.6 -29,060 -7,044
FCF margin -2.02% -0.2% 5.47% 0.09% -9.24% -1.93%
FCF Conversion (EBITDA) - - 289.08% 6.1% - -
FCF Conversion (Net income) - - - 25.09% - -
Dividend per Share - - - - - -
Announcement Date 3/12/19 3/10/20 3/18/21 3/18/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 34,738 38,975 23,232 1,835 30,201 42,164
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.251 x 7.727 x 5.072 x 0.4574 x 4.953 x 5.072 x
Free Cash Flow 1 -5,209 -503 13,241 245 -29,060 -7,044
ROE (net income / shareholders' equity) -0.89% -0.87% -15.7% 1.28% 1.13% -1.06%
ROA (Net income/ Total Assets) 1.21% 1.21% 1.04% 0.66% 0.85% 1.39%
Assets 1 -36,462 -32,509 -643,592 146,806 137,264 -20,103
Book Value Per Share 2 1,777 1,703 1,743 1,871 1,911 1,886
Cash Flow per Share 2 579.0 751.0 1,044 509.0 222.0 237.0
Capex 1 887 503 599 2,018 675 907
Capex / Sales 0.34% 0.2% 0.25% 0.78% 0.21% 0.25%
Announcement Date 3/12/19 3/10/20 3/18/21 3/18/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
INSUNG INFORMATION CO., LTD Stock Insung Information Co., Ltd
-13.69% 76.32M
ACCENTURE PLC Stock Accenture plc
-13.54% 190B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.92% 169B
IBM Stock IBM
+5.75% 159B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+2.46% 97.69B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+50.08% 93.25B
RELX PLC Stock RELX PLC
+17.01% 85.67B
INFOSYS LIMITED Stock Infosys Limited
+1.55% 77.83B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-0.44% 47.42B
SNOWFLAKE INC. Stock Snowflake Inc.
-32.12% 45.23B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. A033230 Stock
  4. Financials Insung Information Co., Ltd