INOMIN MINES INC.
(An Exploration Stage Company)
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited - prepared by management)
JUNE 30, 2023
(Expressed in Canadian Dollars)
Reader's Note:
These unaudited condensed interim consolidated financial statements of Inomin Mines Inc. have been prepared by management and have not been reviewed by the Company's auditor
INOMIN MINES INC.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Unaudited - prepared by management)
(Expressed in Canadian dollars)
_____________________________________________________________________________________
Notes | June 30, 2023 | March 31, 2023 | |
$ | $ | ||
ASSETS | |||
Current assets | |||
Cash and cash equivalents | 580,245 | 182,663 | |
Receivables | 29,978 | 3,799 | |
Securities | 3 | 40,000 | 45,000 |
Prepayments | 34,570 | 22,834 | |
Total current assets | 684,793 | 254,296 | |
Non-current assets | 753,120 | ||
Exploration and evaluation assets | 4 | 1,043,786 | |
Equipment | 39,378 | - | |
Security deposit on exploration and evaluation assets | 4a | 55,000 | 55,000 |
Total non-current assets | 1,138,164 | 808,120 | |
TOTAL ASSETS | 1,822,957 | 1,062,416 | |
LIABILITIES | |||
Current liabilities | |||
Accounts payable and accrued liabilities | 7 | 330,015 | 61,566 |
Flow-through premium liability | 5 | 11,747 | - |
TOTAL LIABILITIES | 341,762 | 61,566 | |
EQUITY | |||
Share capital | 5 | 2,856,163 | 2,408,229 |
Reserve | 382,588 | 364,703 | |
Deficit | (1,757,556) | (1,772,082) | |
TOTAL EQUITY | 1,481,195 | 1,000,850 | |
TOTAL LIABILITIES AND EQUITY | 1,822,957 | 1,062,416 | |
Nature of operations and going concern | 1 | ||
Subsequent events | 10 |
Approved and authorized for issue by the Board of Directors on August 25, 2023
On behalf of the Board:
"Evilio Gomez-Garcia" | Director | "Anil Jiwani" | Director | ||
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
5
INOMIN MINES INC.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
(Unaudited - prepared by management)
(Expressed in Canadian dollars, except for number of shares)
_____________________________________________________________________________________
For the three | For the three | |
months ended | months ended | |
June 30, 2023 | June 30, 2022 | |
Notes | $ | $ |
Operating expenses | 1,300 | ||
Filing fees | 4,399 | ||
Insurance | 2,500 | 1,667 | |
Interest and bank charges | 396 | 15 | |
Marketing and investor communications | 22,691 | 1,786 | |
Management fees | 7 | 15,000 | 15,000 |
Office costs | 799 | 3,854 | |
Professional fees | 7 | 18,670 | 15,713 |
Share-based compensation | 5 | 5,380 | - |
Travel costs | - | 4,875 | |
Total operating expenses | (66,736) | (47,309) | |
Other items | |||
Unrealized loss on securities | 3 | (5,000) | (60,000) |
Flow through premium liability recovery | 5 | 86,503 | 2,076 |
Foreign exchange loss | (241) | (990) | |
Net income (loss) and comprehensive income (loss) | |||
for the period | 14,526 | (106,223) | |
Loss per common share | 0.00 | (0.00) | |
Basic and fully diluted | |||
Weighed average number of common shares outstanding | 30,923,891 | 30,873,802 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
5
INOMIN MINES INC.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited - prepared by management)
(Expressed in Canadian dollars, except for number of shares)
_________________________________________________________________________________________
Share | Shares to | |||||
Number of | Capital | be issued | Reserve | Deficit | Total | |
Shares | $ | $ | $ | $ | $ | |
Balance, March 31, 2022 | 29,261,510 | 2,144,590 | 132,720 | 407,357 | (1,399,495) | 1,285,172 |
Exercise of warrants | 1,049,900 | 157,485 | (132,720) | - | 24,765 | |
Fair value of warrants exercised | 7,057 | - | (7,057) | - | - | |
Exercise of options | 635,000 | 63,500 | - | - | - | 63,500 |
Fair value of options exercised | 35,597 | - | (35,597) | - | - | |
Net loss and comprehensive loss | - | - | - | - | (106,208) | (106,208) |
for the period | ||||||
Balance, June 30, 2022 | 30,946,410 | 2,408,229 | - | 364,703 | (1,505,703) | 1,267,229 |
Balance, March 31, 2023 | 30,946,410 | 2,408,229 | - | 364,703 | (1,772,082) | 1,000,850 |
Private placement - flow-through | ||||||
shares | 3,275,000 | 327,500 | - | - | - | 327,500 |
Flow-through shares premium | ||||||
liability | - | (98,250) | - | - | - | (98,250) |
Private placement - non - flow - | ||||||
through shares | 3,992,142 | 279,450 | - | - | - | 279,450 |
Finders fees and other issuance | ||||||
cost | - | (48,261) | - | - | - | (48,261) |
Finders warrants | - | (12,505) | - | 12,505 | - | - |
Share-based compensation | - | - | - | 5,380 | - | 5,380 |
Net income and comprehensive | ||||||
income for the period | - | - | - | - | 14,526 | 14,526 |
Balance, June 30, 2023 | 38,213,552 | 2,856,163 | - | 382,588 | (1,757,556) | 1,481,195 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
6
INOMIN MINES INC.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited - prepared by management)
(Expressed in Canadian dollars)
______________________________________________________________________________________
For the three | For the three | |
months ended | months ended | |
June 30, 2023 | June 30, 2022 | |
$ | $ | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net income (loss) and comprehensive income (loss) for the | 14,526 | (106,223) |
period | ||
Items not involving cash: | ||
Share-based compensation | 5,380 | - |
Unrealized loss on securities | 5,000 | 60,000 |
Flow-through premium recovery | (86,503) | (2,076) |
Changes in non-cash working capital items: | ||
Receivables | (26,179) | (5,011) |
Prepayments | (11,736) | (12,834) |
Accounts payable and accrued liabilities | 28,289 | 831 |
Net cash used in operating activities | (71,223) | (65,313) |
CASH FLOWS FROM INVESTING ACTIVITIES | (49,673) | |
Exploration costs | (32,140) | |
Purchase of equipment | (39,378) | - |
Net cash used in investing activities | (89,051) | (32,140) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Funds received on private placement, net of finders' fees | 558,689 | - |
Proceeds from the exercise of options | - | 63,500 |
Proceeds from the exercise of warrants | - | 24,765 |
Net cash provided by financing activities | 558,689 | 88,265 |
Change in cash and cash equivalents for the period | 398,415 | (9,188) |
Impact of foreign exchange | (833) | - |
Cash and cash equivalents at beginning of period | 182,663 | 459,489 |
Cash and cash equivalents at the end of period | 580,245 | 450,301 |
Cash | 520,245 | 450,301 |
Cash equivalents | 60,000 | - |
Total cash and cash equivalents at the end of period | 580,245 | 450,301 |
NON-CASH INVESTING AND FINANCING ACTIVITIES: | 42,654 | |
Fair value of warrants and options exercised | ||
Fair value of securities received for exploration and | - | - |
evaluation assets | ||
Exploration and evaluation costs payable | (240,993) | 334 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
7
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Inomin Mines Inc. published this content on 25 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 August 2023 19:38:18 UTC.