Financials Indian Bank Bombay S.E.

Equities

INDIANB

INE562A01011

Banks

Delayed Bombay S.E. 02:36:56 2024-06-25 EDT 5-day change 1st Jan Change
539.9 INR -0.32% Intraday chart for Indian Bank -0.02% +28.30%

Valuation

Fiscal Period: März 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 26,239 131,119 191,673 359,372 701,364 729,650 - -
Enterprise Value (EV) 1 26,239 131,119 191,673 359,372 701,364 729,650 729,650 729,650
P/E ratio 3.01 x 4.36 x 4.75 x 6.8 x 8.24 x 7.5 x 6.81 x 6.37 x
Yield - 1.72% 4.22% 2.98% - 2.35% 2.53% 3.17%
Capitalization / Revenue 0.24 x 0.6 x 0.81 x 1.31 x 2.5 x 2.11 x 1.9 x 1.76 x
EV / Revenue 0.24 x 0.6 x 0.81 x 1.31 x 2.5 x 2.11 x 1.9 x 1.76 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.14 x 0.44 x 0.57 x 0.96 x - 1.15 x 1.01 x 0.86 x
Nbr of stocks (in thousands) 608,801 1,129,367 1,245,441 1,245,441 1,346,964 1,346,964 - -
Reference price 2 43.10 116.1 153.9 288.6 520.7 541.7 541.7 541.7
Announcement Date 20-06-23 21-05-28 22-05-11 23-05-08 24-05-06 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 109,189 217,452 236,434 273,685 280,922 345,188 383,830 414,389
EBITDA - - - - - - - -
EBIT 1 64,980 113,956 127,169 152,706 168,396 191,550 215,212 236,589
Operating Margin 59.51% 52.41% 53.79% 55.8% 59.94% 55.49% 56.07% 57.09%
Earnings before Tax (EBT) 1 13,727 29,056 32,042 59,144 109,511 130,818 143,882 154,828
Net income 1 7,534 30,047 39,448 52,817 80,629 97,451 107,283 116,008
Net margin 6.9% 13.82% 16.68% 19.3% 28.7% 28.23% 27.95% 27.99%
EPS 2 14.33 26.61 32.38 42.41 63.23 72.19 79.49 85.10
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 2.000 6.500 8.600 - 12.72 13.72 17.15
Announcement Date 20-06-23 21-05-28 22-05-11 23-05-08 24-05-06 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: März 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 59,512 58,279 61,386 65,121 72,156 75,022 74,131 77,332 77,158 77,708
EBITDA - - - - - - - - - -
EBIT 1 32,880 27,376 35,644 36,292 40,614 40,156 41,346 43,027 40,972 43,050
Operating Margin 55.25% 46.97% 58.06% 55.73% 56.29% 53.53% 55.77% 55.64% 53.1% 55.4%
Earnings before Tax (EBT) 1 7,949 8,237 13,454 15,707 15,457 14,526 23,940 27,521 27,478 30,572
Net income 1 6,897 9,842 12,134 12,252 13,958 14,473 17,088 19,878 21,194 22,470
Net margin 11.59% 16.89% 19.77% 18.81% 19.34% 19.29% 23.05% 25.7% 27.47% 28.92%
EPS 2 5.540 7.900 9.740 9.840 11.21 11.62 13.72 15.96 16.78 16.68
Dividend per Share - - - - - - - - - -
Announcement Date 22-02-07 22-05-11 22-07-30 22-11-03 23-01-25 23-05-08 23-07-27 23-10-26 24-01-24 24-05-06
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 4.25% 10.6% 12.1% 14.7% - 16.1% 15.5% 14.5%
ROA (Net income/ Total Assets) 0.26% 0.5% 0.63% 0.77% - 1.15% 1.15% 1.05%
Assets 1 2,897,532 6,009,355 6,261,619 6,859,351 - 8,451,986 9,353,365 11,048,333
Book Value Per Share 2 302.0 264.0 270.0 301.0 - 470.0 535.0 629.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 20-06-23 21-05-28 22-05-11 23-05-08 24-05-06 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings