Stock ADHUNIKIND INCREDIBLE INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Incredible Industries Limited NSE India S.E.

Equities

ADHUNIKIND

Iron & Steel

End-of-day quote NSE India S.E.
Other stock markets
 18:00:00 2024-02-04 EST 		5-day change 1st Jan Change
48.75 INR +1.99% Intraday chart for Incredible Industries Limited +6.56% +45.52%
02-01 Incredible Industries Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Incredible Industries Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3,582 2,623 832.4 904.9 982 866.1
Enterprise Value (EV) 1 4,279 2,967 1,061 1,313 1,458 1,351
P/E ratio 73.7 x 69.3 x 82.6 x 25 x 27.6 x 17.6 x
Yield - - - - - -
Capitalization / Revenue 0.75 x 0.39 x 0.17 x 0.18 x 0.18 x 0.12 x
EV / Revenue 0.89 x 0.44 x 0.21 x 0.27 x 0.27 x 0.18 x
EV / EBITDA 17 x 17.2 x 10.8 x 9.78 x 9.54 x 8.31 x
EV / FCF 101 x 8.17 x 3.27 x -7.38 x -23.9 x -228 x
FCF Yield 0.99% 12.2% 30.5% -13.6% -4.18% -0.44%
Price to Book 3.26 x 2.31 x 0.73 x 0.77 x 0.81 x 0.68 x
Nbr of stocks (in thousands) 46,764 46,764 46,764 46,764 46,764 46,764
Reference price 2 76.60 56.10 17.80 19.35 21.00 18.52
Announcement Date 18-08-30 19-08-20 20-09-02 21-08-23 22-08-23 23-09-05
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,807 6,704 5,019 4,943 5,361 7,409
EBITDA 1 251 172.8 98.57 134.3 152.8 162.6
EBIT 1 214.2 136.2 61.71 97.19 115.1 124.1
Operating Margin 4.46% 2.03% 1.23% 1.97% 2.15% 1.68%
Earnings before Tax (EBT) 1 69.77 53.16 13.19 54.9 59.2 71.39
Net income 1 48.61 38.15 10.08 36.27 35.61 49.07
Net margin 1.01% 0.57% 0.2% 0.73% 0.66% 0.66%
EPS 2 1.039 0.8100 0.2156 0.7755 0.7615 1.049
Free Cash Flow 1 42.57 363.1 323.9 -178 -60.89 -5.926
FCF margin 0.89% 5.42% 6.45% -3.6% -1.14% -0.08%
FCF Conversion (EBITDA) 16.96% 210.2% 328.57% - - -
FCF Conversion (Net income) 87.58% 951.97% 3,212.44% - - -
Dividend per Share - - - - - -
Announcement Date 18-08-30 19-08-20 20-09-02 21-08-23 22-08-23 23-09-05
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 697 343 228 408 476 485
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.777 x 1.987 x 2.314 x 3.041 x 3.115 x 2.982 x
Free Cash Flow 1 42.6 363 324 -178 -60.9 -5.93
ROE (net income / shareholders' equity) 4.53% 3.41% 0.88% 3.12% 2.97% 3.95%
ROA (Net income/ Total Assets) 4.77% 3.49% 2.09% 3.38% 3.64% 3.78%
Assets 1 1,018 1,095 482.9 1,073 977.5 1,299
Book Value Per Share 2 23.50 24.30 24.50 25.30 26.00 27.10
Cash Flow per Share 2 0.5900 0.5900 0.0300 0.0400 0 0.1400
Capex - - 58.4 11.8 97 25
Capex / Sales - - 1.16% 0.24% 1.81% 0.34%
Announcement Date 18-08-30 19-08-20 20-09-02 21-08-23 22-08-23 23-09-05
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Iron, Steel Mills & Foundries

1st Jan change Capi.
JSW STEEL LIMITED Stock JSW Steel Limited
-1.75% 24.98B
BAOSHAN IRON & STEEL CO., LTD. Stock Baoshan Iron & Steel Co., Ltd.
+15.68% 20.63B
CHINA STEEL CORPORATION Stock China Steel Corporation
-7.78% 11.99B
JINDAL STEEL & POWER LIMITED Stock Jindal Steel & Power Limited
+23.82% 11.1B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD Stock Citic Pacific Special Steel Group Co., Ltd
+13.53% 11.15B
INNER MONGOLIA BAOTOU STEEL UNION CO., LTD. Stock Inner Mongolia Baotou Steel Union Co., Ltd.
+11.64% 10.26B
TERNIUM S.A. Stock Ternium S.A.
-4.78% 7.94B
JINDAL STAINLESS LIMITED Stock Jindal Stainless Limited
+22.10% 6.92B
BHARAT FORGE LIMITED Stock Bharat Forge Limited
-1.49% 6.92B
Iron, Steel Mills & Foundries
  1. Stock Market
  2. Equities
  3. INCREDIBLE Stock
  4. ADHUNIKIND Stock
  5. Financials Incredible Industries Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW