Stock IMMOU IMMO MOURY SCA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Immo Moury SCA

Equities

IMMOU

BE0003893139

Commercial REITs

Market Closed - Euronext Bruxelles
Other stock markets
 10:30:16 2024-04-26 EDT 		5-day change 1st Jan Change
28.4 EUR +0.71% Intraday chart for Immo Moury SCA +1.43% -15.98%
2023 Immo Moury SCA Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2023 Immo Moury SCA Reports Earnings Results for the Half Year Ended September 30, 2022 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 22.37 21.17 20.7 21.72 20.06 18.39
Enterprise Value (EV) 1 25.63 24.95 25.61 31.89 34.82 41.06
P/E ratio 16.2 x 21.3 x 20.5 x 15.6 x 6.17 x 7.75 x
Yield 4.75% 5.02% 4.75% 3.83% 4.15% 4.52%
Capitalization / Revenue 9.27 x 8.49 x 8.24 x 9.37 x 8.76 x 6.27 x
EV / Revenue 10.6 x 10 x 10.2 x 13.8 x 15.2 x 14 x
EV / EBITDA 18.4 x 18.1 x 19.2 x 29.4 x 33.8 x 30.8 x
EV / FCF 18.1 x 22.3 x 46.8 x -9.11 x 6.23 x 154 x
FCF Yield 5.51% 4.48% 2.14% -11% 16.1% 0.65%
Price to Book 0.98 x 0.91 x 0.9 x 0.93 x 0.77 x 0.7 x
Nbr of stocks (in thousands) 462 462 462 462 462 462
Reference price 2 48.40 45.80 44.80 47.00 43.40 39.80
Announcement Date 18-07-17 19-07-18 20-07-14 21-07-12 22-07-19 23-07-16
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2.413 2.494 2.512 2.317 2.289 2.933
EBITDA 1 1.396 1.382 1.336 1.085 1.031 1.335
EBIT 1 1.385 1.373 1.322 1.056 1.004 1.312
Operating Margin 57.4% 55.05% 52.63% 45.58% 43.86% 44.73%
Earnings before Tax (EBT) 1 1.459 1.068 1.084 1.46 3.423 2.391
Net income 1 1.382 0.996 1.013 1.395 3.252 2.374
Net margin 57.27% 39.94% 40.33% 60.21% 142.07% 80.94%
EPS 2 2.990 2.150 2.190 3.019 7.037 5.137
Free Cash Flow 1 1.412 1.119 0.5474 -3.5 5.591 0.2665
FCF margin 58.53% 44.86% 21.79% -151.04% 244.27% 9.09%
FCF Conversion (EBITDA) 101.17% 80.95% 40.97% - 542.33% 19.96%
FCF Conversion (Net income) 102.2% 112.32% 54.04% - 171.94% 11.23%
Dividend per Share 2 2.300 2.300 2.130 1.800 1.800 1.800
Announcement Date 18-07-17 19-07-18 20-07-14 21-07-12 22-07-19 23-07-16
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 3.26 3.78 4.91 10.2 14.8 22.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.335 x 2.738 x 3.675 x 9.371 x 14.32 x 16.98 x
Free Cash Flow 1 1.41 1.12 0.55 -3.5 5.59 0.27
ROE (net income / shareholders' equity) 6.08% 4.32% 4.39% 6.04% 13.2% 9.04%
ROA (Net income/ Total Assets) 3.16% 3.11% 2.91% 2.11% 1.64% 1.78%
Assets 1 43.73 32.02 34.8 66.26 198.9 133.5
Book Value Per Share 2 49.60 50.20 49.60 50.30 56.70 56.90
Cash Flow per Share 2 0.5100 0.9500 0.2600 0.4700 0.4300 0.4400
Capex - - 0.09 - - -
Capex / Sales - - 3.5% - - -
Announcement Date 18-07-17 19-07-18 20-07-14 21-07-12 22-07-19 23-07-16
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commercial REITs

1st Jan change Capi.
IMMO MOURY SCA Stock Immo Moury SCA
-15.98% 14.01M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-6.46% 46.25B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-8.31% 20.33B
SEGRO PLC Stock SEGRO plc
-3.56% 13.07B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+16.05% 11.53B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-4.85% 9.68B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-0.83% 8.48B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-14.19% 8.38B
KLÉPIERRE Stock Klépierre
+1.38% 7.63B
FIBRA UNO Stock Fibra UNO
-18.42% 5.53B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. IMMOU Stock
  4. Financials Immo Moury SCA