Stock 7833 IFIS JAPAN LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials IFIS Japan Ltd.

Equities

7833

JP3105070001

Business Support Services

Delayed Japan Exchange
Other stock markets
 22:30:00 2024-05-21 EDT 		5-day change 1st Jan Change
576 JPY -0.17% Intraday chart for IFIS Japan Ltd. -3.36% -6.65%
2023 Tranche Update on IFIS Japan Ltd.'s Equity Buyback Plan announced on August 10, 2023. CI
2023 IFIS Japan Ltd.'s Equity Buyback announced on August 10, 2023, has closed with 25,000 shares, representing 0.26% for ¥14.63 million. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,390 7,283 7,245 6,482 5,892 5,945
Enterprise Value (EV) 1 2,263 3,734 3,300 2,143 985.4 856.6
P/E ratio 9.82 x 12.8 x 16.2 x 13.4 x 10 x 13.3 x
Yield 1.43% 2.39% 1.8% 2.24% 3.03% 3%
Capitalization / Revenue 0.99 x 1.31 x 1.35 x 1.23 x 1.1 x 1.07 x
EV / Revenue 0.42 x 0.67 x 0.62 x 0.41 x 0.18 x 0.15 x
EV / EBITDA 2.39 x 3.85 x 4.08 x 2.56 x 1.08 x 1.05 x
EV / FCF 3.47 x 7.74 x 6.21 x 4.1 x 1.58 x 2.45 x
FCF Yield 28.8% 12.9% 16.1% 24.4% 63.5% 40.8%
Price to Book 1.5 x 1.79 x 1.67 x 1.37 x 1.14 x 1.1 x
Nbr of stocks (in thousands) 9,660 9,660 9,660 9,660 9,660 9,635
Reference price 2 558.0 754.0 750.0 671.0 610.0 617.0
Announcement Date 19-03-22 20-03-23 21-03-29 22-03-28 23-03-27 24-03-25
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,450 5,564 5,355 5,280 5,380 5,554
EBITDA 1 946 970 809 836 915 814
EBIT 1 833 860 693 739 826 699
Operating Margin 15.28% 15.46% 12.94% 14% 15.35% 12.59%
Earnings before Tax (EBT) 1 838 864 699 727 834 680
Net income 1 549 570 448 484 587 448
Net margin 10.07% 10.24% 8.37% 9.17% 10.91% 8.07%
EPS 2 56.83 59.01 46.38 50.11 60.77 46.42
Free Cash Flow 1 651.6 482.5 531.1 522.9 625.2 349.9
FCF margin 11.96% 8.67% 9.92% 9.9% 11.62% 6.3%
FCF Conversion (EBITDA) 68.88% 49.74% 65.65% 62.54% 68.33% 42.98%
FCF Conversion (Net income) 118.69% 84.65% 118.55% 108.03% 106.52% 78.1%
Dividend per Share 2 8.000 18.00 13.50 15.00 18.50 18.50
Announcement Date 19-03-22 20-03-23 21-03-29 22-03-28 23-03-27 24-03-25
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1
Net sales 1 2,796 2,751 1,538 2,764 1,288 1,565 2,900 1,278 1,406
EBITDA - - - - - - - - -
EBIT 1 337 370 267 434 197 272 424 89 195
Operating Margin 12.05% 13.45% 17.36% 15.7% 15.3% 17.38% 14.62% 6.96% 13.87%
Earnings before Tax (EBT) 1 344 378 274 443 198 273 427 71 196
Net income 1 218 263 182 296 135 194 281 46 131
Net margin 7.8% 9.56% 11.83% 10.71% 10.48% 12.4% 9.69% 3.6% 9.32%
EPS 2 22.67 27.24 18.89 30.69 14.00 20.10 29.11 4.810 13.60
Dividend per Share - - - - - - - - -
Announcement Date 20-08-11 21-08-10 22-05-10 22-08-10 22-11-10 23-05-10 23-08-10 23-11-13 24-05-13
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,127 3,549 3,945 4,339 4,907 5,088
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 652 483 531 523 625 350
ROE (net income / shareholders' equity) 16.4% 14.9% 10.6% 10.7% 11.9% 8.47%
ROA (Net income/ Total Assets) 12.4% 11.4% 8.58% 8.66% 9.02% 7.19%
Assets 1 4,443 4,992 5,220 5,591 6,508 6,234
Book Value Per Share 2 371.0 422.0 450.0 488.0 534.0 562.0
Cash Flow per Share 2 324.0 367.0 408.0 449.0 508.0 528.0
Capex 1 11 18 17 16 15 109
Capex / Sales 0.2% 0.32% 0.32% 0.3% 0.28% 1.96%
Announcement Date 19-03-22 20-03-23 21-03-29 22-03-28 23-03-27 24-03-25
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Business Support Services

1st Jan change Capi.
IFIS JAPAN LTD. Stock IFIS Japan Ltd.
-6.65% 35.93M
CINTAS CORPORATION Stock Cintas Corporation
+16.14% 70.77B
JACOBS SOLUTIONS INC. Stock Jacobs Solutions Inc.
+6.93% 17.14B
RB GLOBAL, INC. Stock RB Global, Inc.
+12.92% 13.82B
BUREAU VERITAS SA Stock Bureau Veritas SA
+19.72% 13.49B
INTERTEK GROUP PLC Stock Intertek Group plc
+15.69% 10.06B
TELEPERFORMANCE SE Stock Teleperformance SE
-18.67% 7.24B
GENPACT LIMITED Stock Genpact Limited
-2.02% 6.18B
MAXIMUS, INC. Stock Maximus, Inc.
+3.92% 5.26B
EXLSERVICE HOLDINGS, INC. Stock ExlService Holdings, Inc.
+0.94% 5.03B
Other Business Support Services
  1. Stock Market
  2. Equities
  3. 7833 Stock
  4. Financials IFIS Japan Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW