Stock IDBTECH IDB TECHNOLOGIES
Add to a list
To use this feature you must be a member
Log inSign up

Financials IDB Technologies

Equities

IDBTECH

MYL03030O003

Software

End-of-day quote BURSA MALAYSIA
Other stock markets
 18:00:00 2024-05-12 EDT 		5-day change 1st Jan Change
0.185 MYR -7.50% Intraday chart for IDB Technologies -7.50% -7.50%
02-23 IDB Technologies Berhad Reports Earnings Results for the Half Year Ended December 31, 2023 CI
2023 IDB Technologies Berhad Reports Earnings Results for the Full Year Ended June 30, 2023 CI

Valuation

Fiscal Period: June 2020 2021 2022 2023
Capitalization 1 50 35 45 100
Enterprise Value (EV) 1 47.44 32.61 41.74 95.87
P/E ratio -89.4 x 203 x 56.3 x 74.9 x
Yield - - - 1%
Capitalization / Revenue 14.8 x 9.35 x 10.6 x 15.1 x
EV / Revenue 14 x 8.71 x 9.82 x 14.5 x
EV / EBITDA 151 x 43 x 29.8 x 42.8 x
EV / FCF -651 x 273 x 29.9 x 53.7 x
FCF Yield -0.15% 0.37% 3.35% 1.86%
Price to Book 14 x 9.37 x 9.88 x 20.5 x
Nbr of stocks (in thousands) 500,000 500,000 500,000 500,000
Reference price 2 0.1000 0.0700 0.0900 0.2000
Announcement Date 10/29/20 8/27/21 10/28/22 10/30/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 3.906 2.972 3.379 3.745 4.25 6.606
EBITDA 1 1.35 0.8389 0.3134 0.759 1.4 2.239
EBIT 1 1.312 0.7912 0.2486 0.708 1.244 2.013
Operating Margin 33.6% 26.63% 7.36% 18.91% 29.26% 30.47%
Earnings before Tax (EBT) 1 1.312 0.3922 -0.4587 0.393 1.212 1.851
Net income 1 0.9593 0.1173 -0.5599 0.172 0.8169 1.335
Net margin 24.56% 3.95% -16.57% 4.59% 19.22% 20.21%
EPS - 0.000257 -0.001119 0.000344 0.001600 0.002670
Free Cash Flow 1 0.2702 0.9211 -0.0728 0.1194 1.396 1.786
FCF margin 6.92% 30.99% -2.16% 3.19% 32.85% 27.04%
FCF Conversion (EBITDA) 20.02% 109.8% - 15.73% 99.71% 79.76%
FCF Conversion (Net income) 28.17% 785.05% - 69.4% 170.93% 133.79%
Dividend per Share - - - - - 0.002000
Announcement Date 9/25/19 10/31/19 10/29/20 8/27/21 10/28/22 10/30/23
1MYR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.38 3.83 2.56 2.39 3.26 4.13
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.27 0.92 -0.07 0.12 1.4 1.79
ROE (net income / shareholders' equity) 445% 4.84% -14.4% 4.71% 19.7% 28.3%
ROA (Net income/ Total Assets) 54% 13.6% 3.19% 9.38% 13.3% 18.5%
Assets 1 1.778 0.8598 -17.55 1.833 6.129 7.209
Book Value Per Share - 0.0100 0.0100 0.0100 0.0100 0.0100
Cash Flow per Share - 0.0100 0 0 0.0100 0
Capex 1 0 0.21 0.05 0.02 0.12 0.03
Capex / Sales 0.09% 6.95% 1.49% 0.59% 2.92% 0.47%
Announcement Date 9/25/19 10/31/19 10/29/20 8/27/21 10/28/22 10/30/23
1MYR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Application Software

1st Jan change Capi.
IDB TECHNOLOGIES Stock IDB Technologies
-7.50% 21.1M
ADOBE INC. Stock Adobe Inc.
-19.02% 216B
WORKDAY INC. Stock Workday Inc.
-10.50% 65.35B
ROPER TECHNOLOGIES, INC. Stock Roper Technologies, Inc.
-4.29% 56.04B
AUTODESK, INC. Stock Autodesk, Inc.
-11.02% 46.58B
DATADOG, INC. Stock Datadog, Inc.
-2.57% 39.8B
ELECTRONIC ARTS INC. Stock Electronic Arts Inc.
-7.48% 33.99B
ANSYS, INC. Stock ANSYS, Inc.
-9.56% 28.66B
APPLOVIN CORPORATION Stock AppLovin Corporation
+116.74% 28.44B
GRAB HOLDINGS LIMITED Stock Grab Holdings Limited
+5.04% 13.77B
Application Software
  1. Stock Market
  2. Equities
  3. IDBTECH Stock
  4. Financials IDB Technologies
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW