Financials i.century Holding Limited

Equities

8507

KYG469111069

Apparel & Accessories

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 EDT 5-day change 1st Jan Change
0.086 HKD -2.27% Intraday chart for i.century Holding Limited -5.49% -12.24%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 70.8 76.8 75.2 118 44.8
Enterprise Value (EV) 1 44.02 66.96 91.3 104.7 46.28
P/E ratio -5.2 x -4.52 x -4.51 x 6.14 x -9.04 x
Yield - - - - -
Capitalization / Revenue 0.58 x 0.71 x 0.8 x 0.69 x 0.3 x
EV / Revenue 0.36 x 0.62 x 0.97 x 0.61 x 0.31 x
EV / EBITDA -7.17 x -4.65 x -5.8 x 19.2 x 37.8 x
EV / FCF -5.23 x -6.79 x -4.06 x 13.6 x -4.47 x
FCF Yield -19.1% -14.7% -24.6% 7.36% -22.4%
Price to Book 1.33 x 2.13 x 3.88 x 3.06 x 1.33 x
Nbr of stocks (in thousands) 400,000 400,000 400,000 400,000 400,000
Reference price 2 0.1770 0.1920 0.1880 0.2950 0.1120
Announcement Date 19-06-28 20-06-26 21-06-27 22-06-24 23-07-02
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 121.2 121.2 108.2 94.51 170.6 149.7
EBITDA 1 16.5 -6.142 -14.39 -15.75 5.458 1.225
EBIT 1 16.3 -6.922 -16.14 -17.27 4.282 0.856
Operating Margin 13.46% -5.71% -14.93% -18.28% 2.51% 0.57%
Earnings before Tax (EBT) 1 5.504 -13.22 -16.9 -16.72 18.84 -4.947
Net income 1 2.741 -13.46 -16.99 -16.69 19.21 -4.955
Net margin 2.26% -11.11% -15.71% -17.66% 11.26% -3.31%
EPS 2 0.009136 -0.0340 -0.0425 -0.0417 0.0480 -0.0124
Free Cash Flow 1 1.233 -8.421 -9.855 -22.49 7.704 -10.35
FCF margin 1.02% -6.95% -9.11% -23.8% 4.52% -6.91%
FCF Conversion (EBITDA) 7.47% - - - 141.15% -
FCF Conversion (Net income) 44.97% - - - 40.09% -
Dividend per Share - - - - - -
Announcement Date 18-06-28 19-06-28 20-06-26 21-06-27 22-06-24 23-07-02
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net Debt 1 2.19 - - 16.1 - 1.48
Net Cash position 1 - 26.8 9.84 - 13.3 -
Leverage (Debt/EBITDA) 0.1326 x - - -1.022 x - 1.211 x
Free Cash Flow 1 1.23 -8.42 -9.86 -22.5 7.7 -10.4
ROE (net income / shareholders' equity) 14.2% -36.5% -38.1% -60.2% 66.3% -13.7%
ROA (Net income/ Total Assets) 27.3% -6.9% -14.5% -18.3% 3.86% 0.75%
Assets 1 10.06 194.9 117.3 91.08 498.4 -658.1
Book Value Per Share 2 0.0700 0.1300 0.0900 0.0500 0.1000 0.0800
Cash Flow per Share 2 0.0200 0.1000 0.0400 0.0300 0.0700 0.0400
Capex 1 0.06 6.17 0.37 0.09 - 16
Capex / Sales 0.05% 5.09% 0.34% 0.1% - 10.66%
Announcement Date 18-06-28 19-06-28 20-06-26 21-06-27 22-06-24 23-07-02
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 8507 Stock
  4. Financials i.century Holding Limited