Financials I.C.P. Israel Citrus Plantations Ltd.

Equities

CTPL5

IL0007160356

Fishing & Farming

Market Closed - TEL AVIV STOCK EXCHANGE 10:24:08 2024-05-23 EDT 5-day change 1st Jan Change
97,420 ILa 0.00% Intraday chart for I.C.P. Israel Citrus Plantations Ltd. 0.00% -0.17%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 29.12 38.21 50.55 65.41 75.06 77.06
Enterprise Value (EV) 1 22.83 32.28 45.36 58.86 70.28 68.4
P/E ratio 106 x 131 x 35.6 x 19.9 x 19.3 x 74.9 x
Yield - - - - - -
Capitalization / Revenue 9.43 x 19.7 x 52.4 x 32.9 x 10.3 x 22.4 x
EV / Revenue 7.4 x 16.6 x 47 x 29.6 x 9.63 x 19.9 x
EV / EBITDA 32.9 x -127 x 20.8 x -213 x 14.8 x 125 x
EV / FCF -46.6 x -98 x -1,055 x 43.1 x 26.3 x 25.3 x
FCF Yield -2.15% -1.02% -0.09% 2.32% 3.81% 3.96%
Price to Book 2.24 x 2.46 x 2.49 x 2.86 x 3.25 x 3.06 x
Nbr of stocks (in thousands) 207 207 207 207 207 207
Reference price 2 512.0 574.1 626.9 840.7 1,150 975.9
Announcement Date 3/27/19 3/25/20 3/25/21 3/27/22 3/28/23 3/25/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3.087 1.942 0.964 1.99 7.295 3.444
EBITDA 1 0.694 -0.254 2.182 -0.276 4.751 0.547
EBIT 1 0.563 -0.352 2.081 -0.364 4.705 0.495
Operating Margin 18.24% -18.13% 215.87% -18.29% 64.5% 14.37%
Earnings before Tax (EBT) 1 1.688 1.134 3.981 11.26 14.53 2.667
Net income 1 0.998 0.907 3.651 8.748 12.32 2.698
Net margin 32.33% 46.7% 378.73% 439.6% 168.87% 78.34%
EPS 2 4.820 4.381 17.63 42.25 59.50 13.03
Free Cash Flow 1 -0.4904 -0.3295 -0.043 1.367 2.676 2.705
FCF margin -15.89% -16.97% -4.46% 68.7% 36.68% 78.55%
FCF Conversion (EBITDA) - - - - 56.32% 494.58%
FCF Conversion (Net income) - - - 15.63% 21.72% 100.27%
Dividend per Share - - - - - -
Announcement Date 3/27/19 3/25/20 3/25/21 3/27/22 3/28/23 3/25/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 6.29 5.93 5.2 6.56 4.78 8.66
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.49 -0.33 -0.04 1.37 2.68 2.71
ROE (net income / shareholders' equity) 2.14% 1.92% 7.24% 15.5% 18.3% 3.85%
ROA (Net income/ Total Assets) 0.63% -0.39% 2.18% -0.34% 3.66% 0.36%
Assets 1 158.6 -235.3 167.7 -2,594 336.5 745.3
Book Value Per Share 2 229.0 234.0 251.0 294.0 354.0 318.0
Cash Flow per Share 2 9.940 7.240 3.040 7.840 2.700 17.90
Capex 1 0.53 0.09 - 0.08 0.04 0.01
Capex / Sales 17.01% 4.43% - 4.02% 0.49% 0.15%
Announcement Date 3/27/19 3/25/20 3/25/21 3/27/22 3/28/23 3/25/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CTPL5 Stock
  4. Financials I.C.P. Israel Citrus Plantations Ltd.