Stock A004560 HYUNDAI BNG STEEL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hyundai Bng Steel Co., Ltd.

Equities

A004560

KR7004560009

Iron & Steel

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-06-20 EDT 		5-day change 1st Jan Change
17,790 KRW -1.06% Intraday chart for Hyundai Bng Steel Co., Ltd. -8.77% +21.77%
2023 Exclusive-Rare earths magnet firms turn to Vietnam in China hedge RE
2023 Hyundai Bng Steel Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 140,430 142,517 155,968 256,110 161,558 221,906
Enterprise Value (EV) 1 201,881 187,571 163,697 267,558 326,489 345,025
P/E ratio 6.96 x 6.33 x 6.4 x 3.61 x 6.08 x -7.4 x
Yield 1.12% 1.11% 1.01% 0.61% 0.97% -
Capitalization / Revenue 0.2 x 0.19 x 0.23 x 0.3 x 0.13 x 0.21 x
EV / Revenue 0.28 x 0.26 x 0.24 x 0.31 x 0.25 x 0.33 x
EV / EBITDA 3.81 x 3.63 x 3.33 x 2.53 x 6.49 x -20.7 x
EV / FCF -7.75 x 9.96 x 7.11 x -32 x -3.93 x 5.89 x
FCF Yield -12.9% 10% 14.1% -3.13% -25.4% 17%
Price to Book 0 x 0.34 x 0.35 x 0.5 x 0.3 x 0.45 x
Nbr of stocks (in thousands) 15,189 15,189 15,189 15,189 15,189 15,189
Reference price 2 8,900 9,010 9,870 16,450 10,350 14,610
Announcement Date 19-03-07 20-03-17 21-03-17 22-03-14 23-03-14 24-03-18
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 712,682 733,255 680,243 855,704 1,281,157 1,045,306
EBITDA 1 52,920 51,639 49,103 105,761 50,300 -16,704
EBIT 1 35,025 36,519 33,402 89,667 33,466 -35,228
Operating Margin 4.91% 4.98% 4.91% 10.48% 2.61% -3.37%
Earnings before Tax (EBT) 1 27,492 28,490 31,034 96,862 33,049 -38,752
Net income 1 19,441 21,775 23,599 69,792 26,053 -30,200
Net margin 2.73% 2.97% 3.47% 8.16% 2.03% -2.89%
EPS 2 1,280 1,423 1,542 4,561 1,703 -1,974
Free Cash Flow 1 -26,041 18,833 23,020 -8,371 -83,058 58,599
FCF margin -3.65% 2.57% 3.38% -0.98% -6.48% 5.61%
FCF Conversion (EBITDA) - 36.47% 46.88% - - -
FCF Conversion (Net income) - 86.49% 97.55% - - -
Dividend per Share 2 100.0 100.0 100.0 100.0 100.0 -
Announcement Date 19-03-07 20-03-17 21-03-17 22-03-14 23-03-14 24-03-18
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 61,451 45,054 7,729 11,448 164,931 123,118
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.161 x 0.8725 x 0.1574 x 0.1082 x 3.279 x -7.37 x
Free Cash Flow 1 -26,041 18,833 23,020 -8,371 -83,058 58,599
ROE (net income / shareholders' equity) 5.2% 5.55% 5.68% 15.1% 5.1% -5.93%
ROA (Net income/ Total Assets) 3.68% 3.76% 3.32% 7.91% 2.57% -2.67%
Assets 1 528,502 579,228 710,542 882,499 1,013,010 1,131,899
Book Value Per Share 2 3,477,642 26,531 28,211 32,770 34,554 32,515
Cash Flow per Share 2 443,278 3,044 2,611 3,066 3,522 3,324
Capex 1 25,256 18,578 21,110 19,566 19,785 9,718
Capex / Sales 3.54% 2.53% 3.1% 2.29% 1.54% 0.93%
Announcement Date 19-03-07 20-03-17 21-03-17 22-03-14 23-03-14 24-03-18
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Iron, Steel Mills & Foundries

1st Jan change Capi.
HYUNDAI BNG STEEL CO., LTD. Stock Hyundai Bng Steel Co., Ltd.
+21.77% 194M
JSW STEEL LIMITED Stock JSW Steel Limited
+6.29% 27.24B
JINDAL STEEL & POWER LIMITED Stock Jindal Steel & Power Limited
+44.00% 13.15B
CHINA STEEL CORPORATION Stock China Steel Corporation
-12.59% 11.12B
BHARAT FORGE LIMITED Stock Bharat Forge Limited
+41.41% 9.76B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD Stock Citic Pacific Special Steel Group Co., Ltd
+0.64% 9.82B
INNER MONGOLIA BAOTOU STEEL UNION CO., LTD. Stock Inner Mongolia Baotou Steel Union Co., Ltd.
-4.11% 8.75B
JINDAL STAINLESS LIMITED Stock Jindal Stainless Limited
+38.28% 7.79B
TERNIUM S.A. Stock Ternium S.A.
-13.52% 7.21B
BLUESCOPE STEEL LIMITED Stock BlueScope Steel Limited
-14.44% 5.83B
Iron, Steel Mills & Foundries
  1. Stock Market
  2. Equities
  3. A004560 Stock
  4. Financials Hyundai Bng Steel Co., Ltd.