Market Closed -
Bombay S.E.
06:00:55 2024-06-20 EDT
|
5-day change
|
1st Jan Change
|
15.19
INR
|
+4.98%
|
|
+4.98%
|
+76.63%
|
06-07 |
Narra Puma Babu and Sudhakara Varma Yarramraju agreed to acquire 47.85% stake in HyperSoft Technologies Limited from Dadabhoy Russi Bhote, Feroz Russi Bhote, Kashmira Dadabhoy Bhote, Rustam Dadabhoy Bhote, Urmez Feroz Bhote, Ranjit Malik, Ashu Verma, Savio Pinto, Rohinton Soli Jambusarwalla, Pratap Kantheti, Gandhi Kantheti, Hanumaiah S Kakuru, Hufreez Rohinton Jambusarwalla, Saam Astad Chinoy.
|
CI
| 06-07 |
Narra Puma Babu and Sudhakara Varma Yarramraju made an offer to acquire 26% stake in HyperSoft Technologies Limited for INR12 million.
|
CI
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
30.87
|
21.22
|
26.28
|
21.26
|
41.45
|
44.43
|
Enterprise Value (EV)
1 |
31.26
|
11.8
|
18.67
|
12.95
|
29.89
|
35.2
|
P/E ratio
|
8.47
x
|
-10.6
x
|
-8.24
x
|
167
x
|
488
x
|
-39.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.72
x
|
2.98
x
|
3.37
x
|
2.73
x
|
4.35
x
|
5.11
x
|
EV / Revenue
|
1.74
x
|
1.65
x
|
2.4
x
|
1.66
x
|
3.14
x
|
4.05
x
|
EV / EBITDA
|
13.4
x
|
-4.04
x
|
-22.1
x
|
-153
x
|
-54.3
x
|
-28.5
x
|
EV / FCF
|
-11.1
x
|
-11.1
x
|
7.63
x
|
-14.1
x
|
63.1
x
|
-19.2
x
|
FCF Yield
|
-8.98%
|
-9%
|
13.1%
|
-7.11%
|
1.58%
|
-5.22%
|
Price to Book
|
0.77
x
|
0.58
x
|
0.79
x
|
0.64
x
|
1.25
x
|
1.38
x
|
Nbr of stocks (in thousands)
|
4,252
|
4,252
|
4,252
|
4,252
|
4,252
|
4,252
|
Reference price
2 |
7.260
|
4.990
|
6.180
|
5.000
|
9.750
|
10.45
|
Announcement Date
|
9/7/18
|
9/4/19
|
9/4/20
|
8/30/21
|
8/25/22
|
8/28/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
17.98
|
7.13
|
7.792
|
7.791
|
9.53
|
8.695
|
EBITDA
1 |
2.326
|
-2.919
|
-0.8436
|
-0.0848
|
-0.55
|
-1.236
|
EBIT
1 |
1.74
|
-3.46
|
-1.289
|
-0.5372
|
-1.004
|
-1.693
|
Operating Margin
|
9.68%
|
-48.53%
|
-16.54%
|
-6.89%
|
-10.54%
|
-19.47%
|
Earnings before Tax (EBT)
1 |
3.747
|
-2.006
|
-5.548
|
1.077
|
0.573
|
-0.837
|
Net income
1 |
3.645
|
-1.977
|
-3.173
|
0.1275
|
0.098
|
-1.123
|
Net margin
|
20.27%
|
-27.73%
|
-40.72%
|
1.64%
|
1.03%
|
-12.92%
|
EPS
2 |
0.8572
|
-0.4700
|
-0.7500
|
0.0300
|
0.0200
|
-0.2641
|
Free Cash Flow
1 |
-2.807
|
-1.062
|
2.446
|
-0.9213
|
0.4736
|
-1.836
|
FCF margin
|
-15.61%
|
-14.9%
|
31.4%
|
-11.83%
|
4.97%
|
-21.12%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
483.29%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/7/18
|
9/4/19
|
9/4/20
|
8/30/21
|
8/25/22
|
8/28/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
0.4
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
9.42
|
7.6
|
8.31
|
11.6
|
9.23
|
Leverage (Debt/EBITDA)
|
0.1702
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2.81
|
-1.06
|
2.45
|
-0.92
|
0.47
|
-1.84
|
ROE (net income / shareholders' equity)
|
10.8%
|
-5.16%
|
-9.07%
|
0.38%
|
0.3%
|
-3.43%
|
ROA (Net income/ Total Assets)
|
2.78%
|
-4.8%
|
-1.96%
|
-0.87%
|
-1.65%
|
-2.81%
|
Assets
1 |
131.3
|
41.24
|
161.8
|
-14.74
|
-5.947
|
40.02
|
Book Value Per Share
2 |
9.390
|
8.620
|
7.830
|
7.800
|
7.820
|
7.600
|
Cash Flow per Share
2 |
0.0600
|
0.0300
|
0.0200
|
0.0200
|
0.1300
|
0.1300
|
Capex
1 |
0.18
|
-
|
-
|
0.09
|
0.04
|
0.01
|
Capex / Sales
|
0.99%
|
-
|
-
|
1.16%
|
0.39%
|
0.15%
|
Announcement Date
|
9/7/18
|
9/4/19
|
9/4/20
|
8/30/21
|
8/25/22
|
8/28/23
|
|