Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
11.24 INR | -3.35% |
|
-4.42% | +22.17% |
Valuation
Fiscal Period: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 27.96 | 27.96 | 27.96 | 27.96 | 213.4 | 247.6 |
Enterprise Value (EV) 1 | -85.35 | -91.19 | -98.12 | -105.8 | 70.98 | 82.36 |
P/E ratio | 3.98 x | 4.63 x | 7.31 x | 1.73 x | 42.6 x | 12.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.08 x | 0.93 x | 0.84 x | 0.66 x | 6.39 x | 5.39 x |
EV / Revenue | -3.29 x | -3.04 x | -2.96 x | -2.49 x | 2.12 x | 1.79 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.15 x | 0.16 x | 0.12 x | 0.12 x | 0.94 x | 0.82 x |
Nbr of stocks (in thousands) | 29,436 | 29,436 | 29,436 | 29,436 | 29,436 | 29,436 |
Reference price 2 | 0.9500 | 0.9500 | 0.9500 | 0.9500 | 7.250 | 8.410 |
Announcement Date | 8/17/19 | 10/10/20 | 8/3/21 | 7/21/22 | 7/26/23 | 6/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | 25.96 | 29.95 | 33.12 | 42.49 | 33.41 | 45.95 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 7.37 | 6.416 | 4.89 | 18.39 | 6.778 | 21.52 |
Net income 1 | 7.03 | 6.045 | 3.969 | 16.33 | 5.066 | 19.4 |
Net margin | 27.08% | 20.18% | 11.98% | 38.44% | 15.16% | 42.22% |
EPS 2 | 0.2388 | 0.2054 | 0.1300 | 0.5500 | 0.1700 | 0.6590 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/17/19 | 10/10/20 | 8/3/21 | 7/21/22 | 7/26/23 | 6/26/24 |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 113 | 119 | 126 | 134 | 142 | 165 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 3.24% | 3.34% | 1.89% | 6.74% | 2.15% | 7.34% |
ROA (Net income/ Total Assets) | 2.13% | 1.81% | 1.07% | 4.1% | 1.31% | 4.54% |
Assets 1 | 329.9 | 333.7 | 369.3 | 398.4 | 385.7 | 427.1 |
Book Value Per Share 2 | 6.270 | 6.030 | 8.230 | 8.220 | 7.750 | 10.20 |
Cash Flow per Share 2 | 4.690 | 4.940 | 5.000 | 5.260 | 5.550 | 6.330 |
Capex 1 | 0.59 | 0.25 | 0.13 | 5.17 | 0.11 | 0.18 |
Capex / Sales | 2.25% | 0.83% | 0.39% | 12.17% | 0.34% | 0.39% |
Announcement Date | 8/17/19 | 10/10/20 | 8/3/21 | 7/21/22 | 7/26/23 | 6/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+22.17% | 4.11M | |
-0.54% | 52.75B | |
-6.10% | 30.37B | |
+53.75% | 27.3B | |
+34.56% | 25.39B | |
+23.57% | 18.95B | |
+13.48% | 14.34B | |
+42.60% | 13.13B | |
+21.19% | 8.65B | |
-33.57% | 6.99B |
- Stock Market
- Equities
- HYBRIDFIN Stock
- Financials Hybrid Financial Services Limited