Financials Hunan Oil Pump Co., Ltd.

Equities

603319

CNE100003027

Auto, Truck & Motorcycle Parts

End-of-day quote Shanghai S.E. 18:00:00 2024-04-29 EDT 5-day change 1st Jan Change
17.27 CNY -4.32% Intraday chart for Hunan Oil Pump Co., Ltd. +4.86% -1.54%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,853 4,082 4,095 3,096 3,630 3,574 -
Enterprise Value (EV) 1 1,853 4,082 4,095 3,096 3,630 3,574 3,574
P/E ratio 19.9 x 24.5 x 21.4 x 18.4 x 16.9 x 13.9 x 11.6 x
Yield - - - - - - -
Capitalization / Revenue 1.85 x - 2.53 x 1.91 x 1.9 x 1.43 x 1.19 x
EV / Revenue 1.85 x - 2.53 x 1.91 x 1.9 x 1.43 x 1.19 x
EV / EBITDA - - 13.9 x 11.4 x 10.7 x 8.71 x 7.69 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 2.34 x - 2.86 x 2 x 2.11 x 1.9 x 1.71 x
Nbr of stocks (in thousands) 188,379 188,379 206,977 207,396 206,977 206,977 -
Reference price 2 9.835 21.67 19.78 14.93 17.54 17.27 17.27
Announcement Date 20-04-10 21-04-20 22-03-30 23-03-15 24-04-29 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,002 - 1,622 1,624 1,908 2,504 2,992
EBITDA 1 - - 295.6 272.7 340.4 410.2 465.1
EBIT 1 - - 213.1 180 239.2 291.7 350.6
Operating Margin - - 13.14% 11.08% 12.54% 11.65% 11.72%
Earnings before Tax (EBT) 1 - - 207.3 179.2 238.3 289.6 349.5
Net income 1 93.12 166.8 190.8 169.6 216.7 257.2 310.4
Net margin 9.3% - 11.76% 10.44% 11.36% 10.27% 10.38%
EPS 2 0.4945 0.8846 0.9231 0.8100 1.040 1.240 1.490
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 20-04-10 21-04-20 22-03-30 23-03-15 24-04-29 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - 13.9% 11.3% 13.2% 13.6% 14.8%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 4.200 - 6.930 7.470 8.300 9.070 10.10
Cash Flow per Share 2 - - 0.6800 0.6600 0.9900 -0.2700 2.770
Capex 1 - - - - - 1.45 -
Capex / Sales - - - - - 0.06% -
Announcement Date 20-04-10 21-04-20 22-03-30 23-03-15 24-04-29 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
17.27
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603319 Stock
  4. Financials Hunan Oil Pump Co., Ltd.