End-of-day quote
Shanghai S.E.
18:00:00 2024-06-25 EDT
|
5-day change
|
1st Jan Change
|
4.42
CNY
|
+0.91%
|
|
-1.56%
|
-9.43%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
26,433
|
28,968
|
25,414
|
21,562
|
22,925
|
20,764
|
-
|
-
|
Enterprise Value (EV)
1 |
26,433
|
28,968
|
25,414
|
21,562
|
22,925
|
20,764
|
20,764
|
20,764
|
P/E ratio
|
-
|
23.5
x
|
17.5
x
|
19.1
x
|
18.1
x
|
15.2
x
|
14.3
x
|
13.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.18
x
|
8.63
x
|
7.3
x
|
6.83
x
|
6.27
x
|
5.43
x
|
5.16
x
|
4.87
x
|
EV / Revenue
|
8.18
x
|
8.63
x
|
7.3
x
|
6.83
x
|
6.27
x
|
5.43
x
|
5.16
x
|
4.87
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.05
x
|
1.3
x
|
1.09
x
|
1.09
x
|
0.93
x
|
0.89
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
3,621,000
|
3,621,038
|
4,697,658
|
4,697,662
|
4,697,663
|
4,697,666
|
-
|
-
|
Reference price
2 |
7.300
|
8.000
|
5.410
|
4.590
|
4.880
|
4.420
|
4.420
|
4.420
|
Announcement Date
|
3/29/20
|
3/1/21
|
3/4/22
|
2/6/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,232
|
3,357
|
3,483
|
3,159
|
3,654
|
3,827
|
4,026
|
4,262
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
1,645
|
1,794
|
1,380
|
1,544
|
1,603
|
1,702
|
1,820
|
Operating Margin
|
-
|
49.02%
|
51.51%
|
43.69%
|
42.25%
|
41.89%
|
42.28%
|
42.7%
|
Earnings before Tax (EBT)
1 |
-
|
1,632
|
1,787
|
1,369
|
-
|
1,603
|
1,702
|
1,820
|
Net income
1 |
-
|
1,268
|
1,424
|
1,181
|
1,281
|
1,361
|
1,445
|
1,546
|
Net margin
|
-
|
37.77%
|
40.88%
|
37.4%
|
35.05%
|
35.56%
|
35.89%
|
36.27%
|
EPS
2 |
-
|
0.3400
|
0.3100
|
0.2400
|
0.2700
|
0.2900
|
0.3100
|
0.3300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/29/20
|
3/1/21
|
3/4/22
|
2/6/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2023 S1
|
---|
Net sales
1 |
1,664
|
1,906
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
-
|
657.3
|
Net margin
|
-
|
34.49%
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
8/27/20
|
8/30/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.05%
|
8.39%
|
5.98%
|
6.23%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
2.31%
|
-
|
-
|
1.67%
|
-
|
-
|
-
|
Assets
1 |
-
|
54,793
|
-
|
-
|
76,754
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
3.900
|
4.150
|
4.200
|
4.490
|
4.730
|
4.990
|
5.270
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/29/20
|
3/1/21
|
3/4/22
|
2/6/23
|
1/26/24
|
-
|
-
|
-
|
Last Close Price
4.42
CNY Average target price
5.68
CNY Spread / Average Target +28.51% Consensus |