Financials Hoffmann Green Cement Technologies SA Deutsche Boerse AG
Equities
0VW
FR0013451044
Construction Materials
Market Closed -
Other stock markets
|
Pre-market 01:32:01 | |||
10 EUR | +0.20% | 9.7 | -3.00% |
06-19 | Hoffmann: commercial partnership with Polylogis and LogiOuest | CF |
06-17 | Hoffmann Green: carbon-free concrete for a wind farm | CF |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 259.8 | 344.1 | 365.1 | 148.6 | 117 | 139.6 | - | - |
Enterprise Value (EV) 1 | 207.2 | 313.7 | 333.3 | 142.9 | 123.9 | 149.1 | 149.4 | 112.9 |
P/E ratio | -45.3 x | -56.2 x | -61.5 x | -22 x | -14.9 x | -43.4 x | 33.5 x | 6.34 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 419 x | 683 x | 153 x | 67 x | 19.4 x | 5.82 x | 2.6 x | 1.39 x |
EV / Revenue | 334 x | 622 x | 140 x | 64.4 x | 20.5 x | 6.21 x | 2.78 x | 1.12 x |
EV / EBITDA | -112 x | -75.9 x | -63.7 x | -21.6 x | -24 x | - | 13.8 x | 3.14 x |
EV / FCF | -33.9 x | -37.2 x | -18 x | -5.74 x | -9.64 x | -74.6 x | -31.8 x | 4.56 x |
FCF Yield | -2.95% | -2.69% | -5.56% | -17.4% | -10.4% | -1.34% | -3.15% | 21.9% |
Price to Book | 2.79 x | 5.32 x | 4.48 x | 1.99 x | 1.74 x | 1.61 x | 1.75 x | 1.36 x |
Nbr of stocks (in thousands) | 13,602 | 13,602 | 14,602 | 14,625 | 14,620 | 14,634 | - | - |
Reference price 2 | 19.10 | 25.30 | 25.00 | 10.16 | 8.000 | 9.540 | 9.540 | 9.540 |
Announcement Date | 4/27/20 | 3/30/21 | 3/28/22 | 3/27/23 | 3/18/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 0.62 | 0.504 | 2.38 | 2.219 | 6.041 | 24 | 53.7 | 100.5 |
EBITDA 1 | -1.846 | -4.131 | -5.228 | -6.617 | -5.17 | - | 10.85 | 36 |
EBIT 1 | -3.079 | -5.882 | -7.36 | -9.358 | -8.546 | -2 | 6.55 | 30.9 |
Operating Margin | -496.61% | -1,167.06% | -309.24% | -421.72% | -141.47% | -8.33% | 12.2% | 30.75% |
Earnings before Tax (EBT) 1 | -6.253 | -8.098 | -7.225 | -9.365 | -7.56 | -4 | 6 | 40 |
Net income 1 | -4.339 | -6.119 | -5.562 | -6.739 | -7.862 | -3 | 3.95 | 22 |
Net margin | -699.84% | -1,214.09% | -233.7% | -303.7% | -130.14% | -12.5% | 7.36% | 21.89% |
EPS 2 | -0.4215 | -0.4501 | -0.4066 | -0.4609 | -0.5379 | -0.2200 | 0.2850 | 1.505 |
Free Cash Flow 1 | -6.107 | -8.44 | -18.54 | -24.89 | -12.84 | -2 | -4.7 | 24.75 |
FCF margin | -985% | -1,674.6% | -778.91% | -1,121.77% | -212.6% | -8.33% | -8.75% | 24.63% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | 68.75% |
FCF Conversion (Net income) | - | - | - | - | - | - | - | 112.5% |
Dividend per Share 2 | - | - | - | - | - | - | - | - |
Announcement Date | 4/27/20 | 3/30/21 | 3/28/22 | 3/27/23 | 3/18/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 S1 | 2022 S1 |
---|---|---|
Net sales 1 | 0.54 | 0.544 |
EBITDA | -2.562 | - |
EBIT 1 | -3.592 | -4.72 |
Operating Margin | -665.19% | -867.65% |
Earnings before Tax (EBT) | - | - |
Net income | - | - |
Net margin | - | - |
EPS | - | - |
Dividend per Share | - | - |
Announcement Date | 9/20/21 | 9/19/22 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 6.9 | 9.5 | 9.8 | - |
Net Cash position 1 | 52.6 | 30.5 | 31.8 | 5.72 | - | - | - | 26.7 |
Leverage (Debt/EBITDA) | - | - | - | - | -1.335 x | - | 0.9032 x | - |
Free Cash Flow 1 | -6.11 | -8.44 | -18.5 | -24.9 | -12.8 | -2 | -4.7 | 24.8 |
ROE (net income / shareholders' equity) | - | -9.05% | -7.62% | - | -11.1% | -4.6% | 5.9% | 19.8% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 6.850 | 4.750 | 5.580 | 5.110 | 4.590 | 5.920 | 5.450 | 7.030 |
Cash Flow per Share | -0.2000 | -0.2800 | - | - | - | - | - | - |
Capex 1 | 3.45 | 5.56 | 11.9 | 18.1 | 7.61 | 5 | 15.5 | 10.5 |
Capex / Sales | 555.97% | 1,103.77% | 499.62% | 816.49% | 125.97% | 20.83% | 28.77% | 10.4% |
Announcement Date | 4/27/20 | 3/30/21 | 3/28/22 | 3/27/23 | 3/18/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+20.60% | 49.78B | |
+3.10% | 16.01B | |
-1.59% | 12.06B | |
-1.87% | 7.93B | |
+36.46% | 7.41B | |
+7.21% | 7.36B | |
+105.28% | 7.27B | |
-19.16% | 6.44B | |
+19.71% | 5.9B |
- Stock Market
- Equities
- ALHGR Stock
- 0VW Stock
- Financials Hoffmann Green Cement Technologies SA