Stock TCH HOANG HUY INVESTMENT FINANCIAL SERVICES
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hoang Huy Investment Financial Services

Equities

TCH

VN000000TCH5

Real Estate Development & Operations

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 18:00:00 2024-05-13 EDT 		5-day change 1st Jan Change
18,350 VND +0.82% Intraday chart for Hoang Huy Investment Financial Services +1.66% +39.02%
2023 Hoang Huy Investment Financial Services Joint Stock Company Approves the Loan from CRV Real Estate Group Joint Stock Company CI
2023 Hoang Huy Investment Financial Services Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 7,312,721 7,983,937 5,828,981 8,574,626 13,497,960 4,924,751
Enterprise Value (EV) 1 6,674,132 7,499,564 5,530,542 4,186,729 6,010,453 -1,502,574
P/E ratio 17 x 28.3 x 9.61 x 9.48 x 27.8 x 20 x
Yield 4.11% 3.05% 6.06% 1.49% 5.94% -
Capitalization / Revenue 3.97 x 9.63 x 2.61 x 1.94 x 4.9 x 2.35 x
EV / Revenue 3.63 x 9.05 x 2.47 x 0.95 x 2.18 x -0.72 x
EV / EBITDA 14 x 33.4 x 8.28 x 3.99 x 10.6 x -3.25 x
EV / FCF -157 x -18 x -15.5 x -7.09 x -13.6 x 5.02 x
FCF Yield -0.63% -5.55% -6.46% -14.1% -7.35% 19.9%
Price to Book 1.68 x 1.79 x 1.27 x 1.58 x 1.51 x 0.58 x
Nbr of stocks (in thousands) 400,610 400,610 400,610 424,613 668,216 668,216
Reference price 2 18,254 19,929 14,550 20,194 20,200 7,370
Announcement Date 18-05-14 19-05-30 20-05-26 21-05-10 22-05-31 23-06-12
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,840,246 828,826 2,237,104 4,419,421 2,755,985 2,093,212
EBITDA 1 476,077 224,315 668,202 1,049,939 567,781 462,220
EBIT 1 461,564 209,470 645,697 1,015,358 516,131 408,691
Operating Margin 25.08% 25.27% 28.86% 22.97% 18.73% 19.52%
Earnings before Tax (EBT) 1 536,094 333,698 770,760 1,278,129 816,174 750,886
Net income 1 438,616 282,282 631,379 905,842 400,503 245,967
Net margin 23.83% 34.06% 28.22% 20.5% 14.53% 11.75%
EPS 2 1,073 704.6 1,513 2,131 726.7 368.1
Free Cash Flow 1 -42,379 -416,206 -357,377 -590,632 -441,959 -299,159
FCF margin -2.3% -50.22% -15.97% -13.36% -16.04% -14.29%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 749.6 608.5 881.8 300.0 1,200 -
Announcement Date 18-05-14 19-05-30 20-05-26 21-05-10 22-05-31 23-06-12
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 638,589 484,373 298,439 4,387,897 7,487,507 6,427,325
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -42,379 -416,206 -357,377 -590,632 -441,959 -299,159
ROE (net income / shareholders' equity) 9.98% 6.36% 13.7% 15.2% 5.76% 4%
ROA (Net income/ Total Assets) 6.07% 2.33% 5.39% 6.67% 2.58% 1.77%
Assets 1 7,222,399 12,103,177 11,707,599 13,579,217 15,531,809 13,887,825
Book Value Per Share 2 10,846 11,154 11,485 12,784 13,381 12,678
Cash Flow per Share 2 487.0 849.0 688.0 919.0 999.0 543.0
Capex 1 182,002 997,161 6,284 3,006 11,256 266,645
Capex / Sales 9.89% 120.31% 0.28% 0.07% 0.41% 12.74%
Announcement Date 18-05-14 19-05-30 20-05-26 21-05-10 22-05-31 23-06-12
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
HOANG HUY INVESTMENT FINANCIAL SERVICES Stock Hoang Huy Investment Financial Services
+39.02% 501M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+10.00% 28.11B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+25.36% 26.41B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-7.82% 27.28B
DLF LIMITED Stock DLF Limited
+14.54% 24.87B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+43.57% 22.93B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+9.88% 21.18B
EMAAR PROPERTIES Stock Emaar Properties
+0.63% 19.18B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+23.49% 16.19B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-10.20% 15.82B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. TCH Stock
  4. Financials Hoang Huy Investment Financial Services
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW