HINDWARE HOME INNOVATION LIMITED Financials Hindware Home Innovation Limited Bombay S.E.
Equities
HINDWAREAP
INE05AN01011
Construction Supplies & Fixtures
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 353.4 INR | +1.98% |
|
+2.64% | -30.53% |
| 03-13 | Hindware Home Innovation's CEO Exits | MT |
| 03-12 | Hindware Home Innovation Limited Announces Resignation of Salil Kapoor as Chief Executive Officer | CI |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 25,593 | - | - |
| Enterprise Value (EV) 1 | 25,593 | 25,593 | 25,593 |
| P/E ratio | 52.1 x | 20.9 x | 13.5 x |
| Yield | 0.14% | 0.23% | 0.32% |
| Capitalization / Revenue | 0.91 x | 0.82 x | 0.73 x |
| EV / Revenue | 0.91 x | 0.82 x | 0.73 x |
| EV / EBITDA | 9.4 x | 7.21 x | 6.02 x |
| EV / FCF | 13.6 x | 21.7 x | 24.1 x |
| FCF Yield | 7.37% | 4.61% | 4.16% |
| Price to Book | 4.05 x | 3.42 x | 2.8 x |
| Nbr of stocks (in thousands) | 72,296 | - | - |
| Reference price 2 | 354.0 | 354.0 | 354.0 |
| Announcement Date | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 28,219 | 31,363 | 35,272 |
| EBITDA 1 | - | 2,724 | 3,550 | 4,252 |
| EBIT 1 | - | 1,522 | 2,268 | 2,876 |
| Operating Margin | - | 5.39% | 7.23% | 8.15% |
| Earnings before Tax (EBT) 1 | 1,030 | 960.5 | 1,764 | 2,496 |
| Net income 1 | 571 | 631.5 | 1,247 | 1,782 |
| Net margin | - | 2.24% | 3.98% | 5.05% |
| EPS 2 | - | 6.800 | 16.90 | 26.20 |
| Free Cash Flow 1 | - | 1,887 | 1,180 | 1,064 |
| FCF margin | - | 6.69% | 3.76% | 3.02% |
| FCF Conversion (EBITDA) | - | 69.27% | 33.24% | 25.02% |
| FCF Conversion (Net income) | - | 298.81% | 94.63% | 59.71% |
| Dividend per Share 2 | - | 0.5000 | 0.8000 | 1.150 |
| Announcement Date | 23-05-24 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q2 | 2024 Q4 |
|---|---|---|
| Net sales 1 | 7,050 | 7,553 |
| EBITDA | - | 685 |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income | - | - |
| Net margin | - | - |
| EPS | - | - |
| Dividend per Share | - | - |
| Announcement Date | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | 1,887 | 1,180 | 1,064 |
| ROE (net income / shareholders' equity) | - | 9.9% | 18.2% | 21.7% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 87.50 | 104.0 | 127.0 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 1,382 | 1,463 | 1,450 |
| Capex / Sales | - | 4.9% | 4.66% | 4.11% |
| Announcement Date | 23-05-24 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
354
INR
Average target price
546
INR
Spread / Average Target
+54.24%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +21.90% | 43.8B | |
| +8.13% | 32.28B | |
| +34.08% | 19.69B | |
| +6.15% | 15.59B | |
| +6.88% | 9.52B | |
| -2.51% | 9.27B | |
| +45.12% | 7.96B | |
| +7.47% | 7.71B | |
| -11.32% | 7.35B |
- Stock Market
- Equities
- HINDWAREAP Stock
- HINDWAREAP Stock
- Financials Hindware Home Innovation Limited