Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
11.9 USD | -0.67% |
|
+4.20% | -36.53% |
06-14 | M C Bancshares, Inc. cancelled the acquisition of Heritage NOLA Bancorp, Inc.. | CI |
05-18 | Heritage NOLA Bancorp, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 21.6 | 17.36 | 17.04 | 20.08 | 16.47 | 21.26 |
Enterprise Value (EV) 1 | 30.42 | 23.17 | 17.82 | 12.27 | 31.06 | 34.48 |
P/E ratio | 47.4 x | 53.8 x | 21.9 x | 20.6 x | 28.5 x | -13.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 5.11 x | 3.84 x | 2.78 x | 3.18 x | 2.77 x | 6.38 x |
EV / Revenue | 7.19 x | 5.13 x | 2.91 x | 1.94 x | 5.23 x | 10.3 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.82 x | 0.79 x | 0.68 x | 0.88 x | 0.8 x | 1.05 x |
Nbr of stocks (in thousands) | 1,688 | 1,356 | 1,414 | 1,217 | 1,134 | 1,134 |
Reference price 2 | 12.80 | 12.80 | 12.05 | 16.50 | 14.52 | 18.75 |
Announcement Date | 3/29/19 | 3/27/20 | 3/31/21 | 3/31/22 | 4/18/23 | 3/31/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 4.231 | 4.516 | 6.125 | 6.31 | 5.936 | 3.333 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 0.519 | 0.436 | 0.966 | 1.265 | 0.766 | -1.964 |
Net income 1 | 0.418 | 0.355 | 0.776 | 1.009 | 0.626 | -1.535 |
Net margin | 9.88% | 7.86% | 12.67% | 15.99% | 10.55% | -46.05% |
EPS 2 | 0.2700 | 0.2378 | 0.5500 | 0.8000 | 0.5100 | -1.347 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/29/19 | 3/27/20 | 3/31/21 | 3/31/22 | 4/18/23 | 3/31/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 8.82 | 5.81 | 0.78 | - | 14.6 | 13.2 |
Net Cash position 1 | - | - | - | 7.81 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 1.73% | 1.5% | 3.41% | 4.53% | 2.93% | -7.53% |
ROA (Net income/ Total Assets) | 0.36% | 0.28% | 0.57% | 0.68% | 0.38% | -0.87% |
Assets 1 | 114.7 | 125.4 | 136.4 | 147.5 | 166.6 | 176.8 |
Book Value Per Share 2 | 15.50 | 16.20 | 17.70 | 18.80 | 18.10 | 17.80 |
Cash Flow per Share 2 | 2.840 | 4.310 | 6.550 | 12.40 | 4.130 | 5.650 |
Capex 1 | 1.24 | 0.94 | 1.8 | 0.08 | 0.01 | 0 |
Capex / Sales | 29.26% | 20.84% | 29.44% | 1.2% | 0.12% | 0.09% |
Announcement Date | 3/29/19 | 3/27/20 | 3/31/21 | 3/31/22 | 4/18/23 | 3/31/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-36.53% | 13.56M | |
+12.62% | 213B | |
+5.85% | 74.17B | |
+10.53% | 57.64B | |
+6.05% | 50.35B | |
+27.72% | 45.57B | |
-10.16% | 37.68B | |
+9.40% | 35.69B | |
-96.60% | 32.24B | |
+4.41% | 25.03B |
- Stock Market
- Equities
- HRGG Stock
- Financials Heritage NOLA Bancorp, Inc.