Stock 002056 HENGDIAN GROUP DMEGC MAGNETICS CO. ,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hengdian Group DMEGC Magnetics Co. ,Ltd

Equities

002056

CNE000001N70

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-04-25 EDT 		5-day change 1st Jan Change
14.01 CNY +3.32% Intraday chart for Hengdian Group DMEGC Magnetics Co. ,Ltd +2.79% +3.47%
04-24 DMEGC Magnetics to Buy Back Up to 400 Million Yuan Worth of Shares MT
04-18 Hengdian Group DMEGC Magnetics Co. ,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,280 24,600 30,696 30,250 21,832 22,590 - -
Enterprise Value (EV) 1 13,280 24,600 30,696 30,250 21,832 22,590 22,590 22,590
P/E ratio 19.5 x 24.5 x 27.4 x - 12 x 12.3 x 10.6 x 9.16 x
Yield - - - 1.93% 2.88% 3% 3.21% 3.43%
Capitalization / Revenue - 3.04 x 2.43 x 1.56 x 1.11 x 0.94 x 0.72 x 0.7 x
EV / Revenue - 3.04 x 2.43 x 1.56 x 1.11 x 0.94 x 0.72 x 0.7 x
EV / EBITDA - - 18.6 x 13.6 x 8.26 x 8.35 x 6.69 x 6.14 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 4.15 x 4.57 x 3.93 x 2.45 x 2.14 x 1.79 x 1.57 x
Nbr of stocks (in thousands) 1,619,480 1,619,480 1,626,712 1,614,174 1,612,404 1,612,404 - -
Reference price 2 8.200 15.19 18.87 18.74 13.54 14.01 14.01 14.01
Announcement Date 20-02-28 21-02-25 22-02-22 23-03-08 24-03-08 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 8,101 12,607 19,451 19,721 24,100 31,528 32,417
EBITDA 1 - - 1,648 2,231 2,642 2,705 3,379 3,677
EBIT 1 - 1,147 1,241 1,769 2,081 2,128 2,731 2,838
Operating Margin - 14.15% 9.84% 9.1% 10.55% 8.83% 8.66% 8.76%
Earnings before Tax (EBT) 1 - 1,119 1,227 - 2,076 2,127 2,451 2,836
Net income 1 689.9 1,012 1,120 - 1,816 1,861 2,145 2,481
Net margin - 12.5% 8.89% - 9.21% 7.72% 6.8% 7.65%
EPS 2 0.4200 0.6200 0.6888 - 1.130 1.140 1.320 1.530
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - 0.3620 0.3900 0.4200 0.4500 0.4800
Announcement Date 20-02-28 21-02-25 22-02-22 23-03-08 24-03-08 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 4,756 5,326 4,632 - 3,964 4,233 6,153 7,336 5,916 4,771 6,891
EBITDA - - - - - - - - - - - -
EBIT - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 797.2 - - - 437.9 - - - - - - -
Net margin - - - - - - - - - - - -
EPS 0.4900 - - - 0.2700 - - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 22-08-17 22-10-17 23-03-08 23-04-19 23-10-19 24-03-08 24-04-18 - - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 18% 17.7% 23.3% 22.1% 18.6% 19.5% 17.2%
ROA (Net income/ Total Assets) - - 9.57% 10.9% - 8.5% 9.24% 7.7%
Assets 1 - - 11,709 - - 21,894 23,211 32,225
Book Value Per Share 2 - 3.660 4.130 4.760 5.540 6.560 7.840 8.940
Cash Flow per Share 2 - 0.7300 0.7900 1.770 2.390 1.600 1.580 2.370
Capex 1 - - 1,004 1,478 1,725 200 200 -
Capex / Sales - - 7.96% 7.6% 8.75% 0.83% 0.63% -
Announcement Date 20-02-28 21-02-25 22-02-22 23-03-08 24-03-08 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hengdian Group DMEGC Magnetics Co. ,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
14.01 CNY
Average target price
27 CNY
Spread / Average Target
+92.72%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
HENGDIAN GROUP DMEGC MAGNETICS CO. ,LTD Stock Hengdian Group DMEGC Magnetics Co. ,Ltd
+3.47% 3.12B
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
INTEL CORPORATION Stock Intel Corporation
-36.56% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 002056 Stock
  4. Financials Hengdian Group DMEGC Magnetics Co. ,Ltd