End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.03 SEK | -3.23% | -18.92% | -43.40% |
Valuation
Fiscal Period: December | 2021 | 2022 |
---|---|---|
Capitalization 1 | 41.19 | 6.775 |
Enterprise Value (EV) 1 | 38.63 | 5.729 |
P/E ratio | -1.5 x | -0.65 x |
Yield | - | - |
Capitalization / Revenue | 18.9 x | 1.45 x |
EV / Revenue | 17.7 x | 1.23 x |
EV / EBITDA | -3.16 x | -2.03 x |
EV / FCF | -7,245,889 x | -2,233,438 x |
FCF Yield | -0% | -0% |
Price to Book | 13.9 x | 2.6 x |
Nbr of stocks (in thousands) | 2,423 | 2,823 |
Reference price 2 | 17.00 | 2.400 |
Announcement Date | 22-04-07 | 23-05-30 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 |
---|---|---|---|
Net sales 1 | 5.261 | 2.178 | 4.67 |
EBITDA 1 | -3.107 | -12.21 | -2.821 |
EBIT 1 | -5.414 | -15.29 | -3.382 |
Operating Margin | -102.91% | -701.93% | -72.42% |
Earnings before Tax (EBT) 1 | -5.824 | -25.33 | -9.87 |
Net income 1 | -5.839 | -25.33 | -9.87 |
Net margin | -110.99% | -1,162.86% | -211.35% |
EPS 2 | -4.243 | -11.34 | -3.689 |
Free Cash Flow | - | -5.331 | -2.565 |
FCF margin | - | -244.76% | -54.93% |
FCF Conversion (EBITDA) | - | - | - |
FCF Conversion (Net income) | - | - | - |
Dividend per Share | - | - | - |
Announcement Date | 22-04-07 | 22-04-07 | 23-05-30 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 |
---|---|---|---|
Net Debt 1 | - | - | - |
Net Cash position 1 | 1.33 | 2.56 | 1.05 |
Leverage (Debt/EBITDA) | - | - | - |
Free Cash Flow | - | -5.33 | -2.57 |
ROE (net income / shareholders' equity) | - | -263% | -345% |
ROA (Net income/ Total Assets) | - | -85.1% | -48.9% |
Assets 1 | - | 29.75 | 20.17 |
Book Value Per Share 2 | 9.040 | 1.220 | 0.9200 |
Cash Flow per Share 2 | 0.7400 | 1.010 | 0.3700 |
Capex | - | - | 0.01 |
Capex / Sales | - | - | 0.28% |
Announcement Date | 22-04-07 | 22-04-07 | 23-05-30 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-43.40% | 106K | |
-.--% | 843M | |
0.00% | 668M | |
+21.75% | 444M | |
+35.40% | 262M | |
0.00% | 137M | |
+93.48% | 55.11M |
- Stock Market
- Equities
- HMPLY Stock
- Financials Hemply Balance Holding AB