Financials Hektas Ticaret T.A.S.

Equities

HEKTS

TRAHEKTS91E4

Agricultural Chemicals

Delayed Borsa Istanbul 08:23:44 2024-04-29 EDT 5-day change 1st Jan Change
15.31 TRY -0.71% Intraday chart for Hektas Ticaret T.A.S. -1.03% -23.83%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 703.2 1,825 4,340 12,788 95,179 50,853
Enterprise Value (EV) 1 1,040 2,242 5,322 14,946 100,943 61,402
P/E ratio 6.62 x 6.25 x 23 x 30.7 x 63.3 x -57.9 x
Yield 5.34% - - - - -
Capitalization / Revenue 1.41 x 2.49 x 4.28 x 6.33 x 18.2 x 8.42 x
EV / Revenue 2.09 x 3.06 x 5.25 x 7.4 x 19.3 x 10.2 x
EV / EBITDA 5.64 x 8.85 x 21 x 27.6 x 61.7 x -130 x
EV / FCF -3.43 x -12.3 x -9.36 x -9.83 x -22.5 x -21.7 x
FCF Yield -29.2% -8.1% -10.7% -10.2% -4.44% -4.61%
Price to Book 2.82 x 3.6 x 6.23 x 9.06 x 27.3 x 6.74 x
Nbr of stocks (in thousands) 221,085 663,255 663,255 1,240,000 2,530,000 2,530,000
Reference price 2 3.181 2.752 6.543 10.31 37.62 20.10
Announcement Date 19-02-19 20-02-12 21-02-04 22-02-11 23-02-15 24-03-29
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 497.1 732.7 1,014 2,021 5,237 6,039
EBITDA 1 184.3 253.4 253.7 541.6 1,636 -473.9
EBIT 1 178.9 246.1 240.7 508.6 1,576 -853.9
Operating Margin 35.99% 33.6% 23.74% 25.17% 30.09% -14.14%
Earnings before Tax (EBT) 1 118.2 145.4 158.9 334.3 544.7 -1,515
Net income 1 106.2 145.6 188.3 325.8 802.3 -878.2
Net margin 21.36% 19.87% 18.58% 16.12% 15.32% -14.54%
EPS 2 0.4803 0.4400 0.2839 0.3362 0.5943 -0.3471
Free Cash Flow 1 -303.6 -181.6 -568.3 -1,520 -4,484 -2,832
FCF margin -61.07% -24.79% -56.06% -75.21% -85.61% -46.89%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1700 - - - - -
Announcement Date 19-02-19 20-02-12 21-02-04 22-02-11 23-02-15 24-03-29
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 337 417 982 2,158 5,764 10,549
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.828 x 1.646 x 3.872 x 3.985 x 3.524 x -22.26 x
Free Cash Flow 1 -304 -182 -568 -1,520 -4,484 -2,832
ROE (net income / shareholders' equity) 54.1% 38.5% 31.3% 29.8% 32% -11.3%
ROA (Net income/ Total Assets) 22.1% 16.1% 9.23% 9.43% 11.6% -2.19%
Assets 1 480.5 905.7 2,040 3,456 6,906 40,046
Book Value Per Share 2 1.130 0.7600 1.050 1.140 1.380 2.980
Cash Flow per Share 2 0.0600 0.2700 0.1100 0.0800 0.6100 1.830
Capex 1 31.6 135 214 585 1,036 2,384
Capex / Sales 6.36% 18.4% 21.12% 28.94% 19.78% 39.48%
Announcement Date 19-02-19 20-02-12 21-02-04 22-02-11 23-02-15 24-03-29
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
15.42 TRY
Average target price
25.5 TRY
Spread / Average Target
+65.37%
Consensus
  1. Stock Market
  2. Equities
  3. HEKTS Stock
  4. Financials Hektas Ticaret T.A.S.