Stock HAWAENG6 HAWA ENGINEERS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hawa Engineers Limited

Equities

HAWAENG6

INE230I01018

Industrial Machinery & Equipment

Market Closed - Bombay S.E.
Other stock markets
 06:00:56 2024-05-24 EDT 		5-day change 1st Jan Change
191 INR -0.52% Intraday chart for Hawa Engineers Limited -4.90% +35.50%
02-13 Hawa Engineers Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Hawa Engineers Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 186.4 129.8 63.48 105.8 162.7 248.5
Enterprise Value (EV) 1 192.2 123.4 52.66 141.6 263 352.9
P/E ratio 19.1 x 17.6 x 7.49 x 13.3 x 14.9 x 35.6 x
Yield - - - - - -
Capitalization / Revenue 0.34 x 0.26 x 0.13 x 0.22 x 0.22 x 0.24 x
EV / Revenue 0.35 x 0.24 x 0.11 x 0.29 x 0.36 x 0.35 x
EV / EBITDA 5.73 x 3.81 x 1.96 x 4.89 x 8.62 x 8.47 x
EV / FCF 7.33 x 9 x 6.18 x -2.83 x -4.9 x -7.71 x
FCF Yield 13.6% 11.1% 16.2% -35.3% -20.4% -13%
Price to Book 1.5 x 0.99 x 0.46 x 0.72 x 1.03 x 1.51 x
Nbr of stocks (in thousands) 3,526 3,526 3,526 3,526 3,526 3,526
Reference price 2 52.85 36.80 18.00 30.00 46.15 70.46
Announcement Date 18-05-29 19-08-30 20-09-04 21-09-06 22-09-06 23-09-05
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 551.9 505 472 481.1 732.4 1,020
EBITDA 1 33.55 32.4 26.93 28.95 30.49 41.66
EBIT 1 24.53 23.19 18.4 20.65 22.16 33.16
Operating Margin 4.45% 4.59% 3.9% 4.29% 3.03% 3.25%
Earnings before Tax (EBT) 1 14.87 10.47 8.638 10.14 13.52 14.54
Net income 1 9.774 7.356 8.471 7.981 10.93 6.984
Net margin 1.77% 1.46% 1.79% 1.66% 1.49% 0.68%
EPS 2 2.772 2.086 2.402 2.260 3.100 1.981
Free Cash Flow 1 26.21 13.72 8.523 -49.99 -53.66 -45.78
FCF margin 4.75% 2.72% 1.81% -10.39% -7.33% -4.49%
FCF Conversion (EBITDA) 78.13% 42.35% 31.65% - - -
FCF Conversion (Net income) 268.2% 186.52% 100.62% - - -
Dividend per Share - - - - - -
Announcement Date 18-05-29 19-08-30 20-09-04 21-09-06 22-09-06 23-09-05
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 5.84 - - 35.8 100 104
Net Cash position 1 - 6.34 10.8 - - -
Leverage (Debt/EBITDA) 0.1741 x - - 1.236 x 3.286 x 2.506 x
Free Cash Flow 1 26.2 13.7 8.52 -50 -53.7 -45.8
ROE (net income / shareholders' equity) 8.2% 5.75% 6.25% 5.59% 7.2% 4.34%
ROA (Net income/ Total Assets) 4.04% 3.9% 3.17% 3.4% 3.25% 4.23%
Assets 1 242.2 188.4 266.8 234.9 336.6 165.2
Book Value Per Share 2 35.20 37.30 39.50 41.50 44.60 46.60
Cash Flow per Share 2 18.20 21.60 20.00 12.90 14.60 16.90
Capex 1 19.8 1.41 0.41 0.95 1.35 5.2
Capex / Sales 3.58% 0.28% 0.09% 0.2% 0.18% 0.51%
Announcement Date 18-05-29 19-08-30 20-09-04 21-09-06 22-09-06 23-09-05
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Industrial Valve Manufacturing

1st Jan change Capi.
HAWA ENGINEERS LIMITED Stock Hawa Engineers Limited
+35.50% 8.11M
VAT GROUP AG Stock VAT Group AG
+16.92% 16.16B
ZHEJIANG SANHUA INTELLIGENT CONTROLS CO.,LTD Stock Zhejiang Sanhua Intelligent Controls Co.,Ltd
-27.45% 10.92B
CRANE COMPANY Stock Crane Company
+24.49% 8.41B
WATTS WATER TECHNOLOGIES, INC. Stock Watts Water Technologies, Inc.
+0.08% 6.96B
NEWAY VALVE (SUZHOU) CO., LTD. Stock Neway Valve (Suzhou) Co., Ltd.
+46.68% 2.13B
JIANGSU SHENTONG VALVE CO., LTD. Stock Jiangsu Shentong Valve Co., Ltd.
+9.87% 920M
SUFA TECHNOLOGY INDUSTRY CO., LTD., CNNC Stock SUFA Technology Industry Co., Ltd., CNNC
+15.61% 892M
OMEGA FLEX, INC. Stock Omega Flex, Inc.
-7.94% 655M
KITZ CORPORATION Stock KITZ Corporation
-9.29% 625M
Industrial Valve Manufacturing
  1. Stock Market
  2. Equities
  3. HAWAENG6 Stock
  4. Financials Hawa Engineers Limited